Nomura Real Estate Holdings, Inc. (TYO:3231)
972.70
-19.90 (-2.00%)
Jul 30, 2026, 3:30 PM JST
TYO:3231 Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 942,505 | 942,505 | 757,638 | 734,715 | 654,735 | 645,049 |
Revenue Growth | 24.40% | 24.40% | 3.12% | 12.22% | 1.50% | 11.09% |
Gross Profit Gross Profit Growth | 302,582 | 302,582 | 266,601 | 244,465 | 222,662 | 205,312 |
Operating Income Operating Income Growth | 138,243 | 138,243 | 118,958 | 112,116 | 99,598 | 91,211 |
Net Income Net Income Growth | 82,880 | 82,880 | 74,835 | 68,164 | 64,520 | 55,312 |
Earnings Per Share EPS Growth | 96.67 | 96.67 | 86.69 | 78.31 | 72.87 | 61.38 |
EPS Growth | 11.51% | 11.51% | 10.70% | 7.47% | 18.72% | 32.43% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Other Other Growth | 280 | 280 | 281 | 280 | 282 | 126 |
Overseas Overseas Growth | 3,718 | 3,718 | 9,401 | 4,616 | 6,770 | 2,628 |
Investment Management Investment Management Growth | 16,340 | 16,340 | 15,593 | 14,356 | 13,632 | 12,804 |
Commercial Real Estate Commercial Real Estate Growth | 324,789 | 324,789 | 213,349 | 223,752 | 199,309 | 202,460 |
Property Brokerage & CRE Property Brokerage & CRE Growth | 64,363 | 64,363 | 57,188 | 49,588 | 47,700 | 43,762 |
Property & Facility Management Property & Facility Management Growth | 129,869 | 129,869 | 113,889 | 108,190 | 105,474 | 99,230 |
Unallocated Adjustments Unallocated Adjustments Growth | -30,264 | -30,264 | -20,523 | -17,882 | -20,913 | -25,188 |
Residential Development Residential Development Growth | 433,408 | 433,408 | 368,456 | 351,812 | 302,480 | 309,225 |
Total Total Growth | 942,503 | 942,503 | 757,634 | 734,712 | 654,734 | 645,047 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 169,833 | 169,833 | 140,325 | 102,956 | 61,383 | 102,909 |
Total Debt Total Debt Growth | 1,599,364 | 1,599,364 | 1,545,304 | 1,194,784 | 1,123,504 | 1,022,735 |
Net Cash (Debt) Net Cash Growth | -1,429,531 | -1,429,531 | -1,404,979 | -1,091,828 | -1,062,121 | -919,826 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1667.46 | -1667.46 | -1627.63 | -1254.40 | -1199.57 | -1020.70 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 44,906 | 44,906 | -133,793 | 70,878 | -42,809 | 52,793 |
Capital Expenditures CapEx Growth | -69,165 | -69,165 | -167,343 | -66,013 | -44,064 | -36,618 |
Free Cash Flow Free Cash Flow Growth | -24,259 | -24,259 | -301,136 | 4,865 | -86,873 | 16,175 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 32.10% | 32.10% | 35.19% | 33.27% | 34.01% | 31.83% |
Operating Margin | 14.67% | 14.67% | 15.70% | 15.26% | 15.21% | 14.14% |
Pretax Margin | 11.62% | 11.62% | 13.77% | 13.16% | 13.45% | 12.57% |
Profit Margin | 8.79% | 8.79% | 9.88% | 9.28% | 9.85% | 8.58% |
FCF Margin | -2.57% | -2.57% | -39.75% | 0.66% | -13.27% | 2.51% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 44.000 | 40.000 | 34.000 | 28.000 | 24.000 | 19.500 |
Dividend Per Share Growth | -58.29% | 17.65% | 21.43% | 16.67% | 23.08% | 18.18% |
Dividend Yield | 4.43% | 3.96% | 4.06% | 3.45% | 4.59% | 3.88% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 10.06 | 10.42 | 9.99 | 11.14 | 7.92 | 9.46 |
Forward PE | 9.41 | 10.15 | 9.74 | 10.54 | 7.65 | 8.87 |
P/FCF Ratio | - | - | - | 156.07 | - | 32.34 |
PS Ratio | 0.88 | 0.92 | 0.99 | 1.03 | 0.78 | 0.81 |