Dear Life Co.,Ltd. (TYO:3245)
Japan flag Japan · Delayed Price · Currency is JPY
1,153.00
-1.00 (-0.09%)
Aug 20, 2026, 1:05 PM JST

Dear Life Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
72,17878,50546,88043,50351,90526,367
Revenue Growth
9.71%67.46%7.76%-16.19%96.86%-4.64%
Gross Profit
10,63510,7897,0958,5608,7195,361
Operating Income
7,5907,7184,6106,0795,7294,011
Net Income
5,1225,3203,1704,3044,1992,686
Earnings Per Share
108.33122.3072.4397.92103.0670.33
EPS Growth
5.92%68.85%-26.03%-4.99%46.53%48.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Elimination of Intersegment Transactions
-4-3-3-3-3-2
Sales Promotion Business
4,0353,9404,0564,1814,2871,665
Real Estate Business
68,14874,56942,82639,32547,62124,703
Total
72,17978,50646,87943,50351,90526,366

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
20,73027,41618,68921,89219,85214,594
Total Debt
33,32915,16618,85013,86411,8519,815
Net Cash (Debt)
-12,59912,250-1618,0288,0014,779
Net Cash Growth
---0.34%67.42%2.91%
Net Cash Per Share
-266.47281.62-3.68182.65196.37125.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-14,138-5,9321,3655,0451,752
Capital Expenditures
--5-54-59-136-32
Free Cash Flow
-14,133-5,9861,3064,9091,720
Free Cash Flow Growth
----73.40%185.41%-72.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
14.73%13.74%15.13%19.68%16.80%20.33%
Operating Margin
10.52%9.83%9.83%13.97%11.04%15.21%
Pretax Margin
10.35%9.90%9.92%14.16%11.58%15.23%
Profit Margin
7.10%6.78%6.76%9.89%8.09%10.19%
FCF Margin
-18.00%-12.77%3.00%9.46%6.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
64.00061.000-39.00042.00028.000
Dividend Per Share Growth
1.59%---7.14%50.00%47.37%
Dividend Yield
5.56%5.14%-5.41%8.82%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.659.7011.268.185.686.84
Forward PE
-12.9112.9112.9112.9112.91
P/FCF Ratio
32.433.65-26.964.8610.67
PS Ratio
0.800.660.760.810.460.70