Dear Life Co.,Ltd. (TYO:3245)
Japan flag Japan · Delayed Price · Currency is JPY
991.00
+14.00 (1.43%)
May 28, 2026, 3:30 PM JST

Dear Life Statistics

Total Valuation

Dear Life has a market cap or net worth of JPY 49.79 billion. The enterprise value is 61.68 billion.

Market Cap49.79B
Enterprise Value 61.68B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Dear Life has 50.25 million shares outstanding. The number of shares has increased by 4.57% in one year.

Current Share Class 50.25M
Shares Outstanding 50.25M
Shares Change (YoY) +4.57%
Shares Change (QoQ) +11.71%
Owned by Insiders (%) 36.77%
Owned by Institutions (%) 11.82%
Float 31.29M

Valuation Ratios

The trailing PE ratio is 10.70.

PE Ratio 10.70
Forward PE n/a
PS Ratio 0.75
PB Ratio 1.51
P/TBV Ratio 1.54
P/FCF Ratio 27.80
P/OCF Ratio 26.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.22, with an EV/FCF ratio of 34.44.

EV / Earnings 14.61
EV / Sales 0.93
EV / EBITDA 9.22
EV / EBIT 9.94
EV / FCF 34.44

Financial Position

The company has a current ratio of 10.35, with a Debt / Equity ratio of 1.00.

Current Ratio 10.35
Quick Ratio 3.40
Debt / Equity 1.00
Debt / EBITDA 4.95
Debt / FCF 18.31
Interest Coverage 15.49

Financial Efficiency

Return on equity (ROE) is 14.70% and return on invested capital (ROIC) is 11.39%.

Return on Equity (ROE) 14.70%
Return on Assets (ROA) 6.03%
Return on Invested Capital (ROIC) 11.39%
Return on Capital Employed (ROCE) 9.97%
Weighted Average Cost of Capital (WACC) 4.79%
Revenue Per Employee 103.76M
Profits Per Employee 6.61M
Employee Count639
Asset Turnover 1.04
Inventory Turnover 1.36

Taxes

In the past 12 months, Dear Life has paid 2.00 billion in taxes.

Income Tax 2.00B
Effective Tax Rate 32.11%

Stock Price Statistics

The stock price has decreased by -12.46% in the last 52 weeks. The beta is 0.57, so Dear Life's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -12.46%
50-Day Moving Average 1,052.52
200-Day Moving Average 1,149.24
Relative Strength Index (RSI) 34.97
Average Volume (20 Days) 317,510

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dear Life had revenue of JPY 66.31 billion and earned 4.22 billion in profits. Earnings per share was 92.61.

Revenue66.31B
Gross Profit 9.36B
Operating Income 6.15B
Pretax Income 6.23B
Net Income 4.22B
EBITDA 6.63B
EBIT 6.15B
Earnings Per Share (EPS) 92.61
Full Income Statement

Balance Sheet

The company has 21.32 billion in cash and 32.80 billion in debt, with a net cash position of -11.48 billion or -228.43 per share.

Cash & Cash Equivalents 21.32B
Total Debt 32.80B
Net Cash -11.48B
Net Cash Per Share -228.43
Equity (Book Value) 32.95B
Book Value Per Share 647.39
Working Capital 59.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.85 billion and capital expenditures -63.00 million, giving a free cash flow of 1.79 billion.

Operating Cash Flow 1.85B
Capital Expenditures -63.00M
Depreciation & Amortization 484.00M
Net Borrowing 233.00M
Free Cash Flow 1.79B
FCF Per Share 35.64
Full Cash Flow Statement

Margins

Gross margin is 14.11%, with operating and profit margins of 9.27% and 6.37%.

Gross Margin 14.11%
Operating Margin 9.27%
Pretax Margin 9.39%
Profit Margin 6.37%
EBITDA Margin 10.00%
EBIT Margin 9.27%
FCF Margin 2.70%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 6.55%.

Dividend Per Share 64.00
Dividend Yield 6.55%
Dividend Growth (YoY) 1.59%
Years of Dividend Growth 2
Payout Ratio 64.84%
Buyback Yield -4.57%
Shareholder Yield 1.98%
Earnings Yield 8.48%
FCF Yield 3.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2015. It was a forward split with a ratio of 4.

Last Split Date Sep 28, 2015
Split Type Forward
Split Ratio 4

Scores

Dear Life has an Altman Z-Score of 3.59 and a Piotroski F-Score of 6.

Altman Z-Score 3.59
Piotroski F-Score 6