Dear Life Co.,Ltd. (TYO:3245)
Japan flag Japan · Delayed Price · Currency is JPY
1,153.00
-1.00 (-0.09%)
Aug 20, 2026, 1:05 PM JST

Dear Life Statistics

Total Valuation

Dear Life has a market cap or net worth of JPY 58.08 billion. The enterprise value is 71.10 billion.

Market Cap58.08B
Enterprise Value 71.10B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Dear Life has 50.33 million shares outstanding. The number of shares has increased by 8.62% in one year.

Current Share Class 50.33M
Shares Outstanding 50.33M
Shares Change (YoY) +8.62%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 39.00%
Owned by Institutions (%) 9.88%
Float 30.70M

Valuation Ratios

The trailing PE ratio is 10.65.

PE Ratio 10.65
Forward PE n/a
PS Ratio 0.80
PB Ratio 1.68
P/TBV Ratio 1.71
P/FCF Ratio 32.43
P/OCF Ratio 31.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.76, with an EV/FCF ratio of 39.70.

EV / Earnings 13.88
EV / Sales 0.99
EV / EBITDA 8.76
EV / EBIT 9.29
EV / FCF 39.70

Financial Position

The company has a current ratio of 10.65, with a Debt / Equity ratio of 0.97.

Current Ratio 10.65
Quick Ratio 3.28
Debt / Equity 0.97
Debt / EBITDA 4.14
Debt / FCF 18.61
Interest Coverage 17.90

Financial Efficiency

Return on equity (ROE) is 17.20% and return on invested capital (ROIC) is 11.41%.

Return on Equity (ROE) 17.20%
Return on Assets (ROA) 7.06%
Return on Invested Capital (ROIC) 11.41%
Return on Capital Employed (ROCE) 11.82%
Weighted Average Cost of Capital (WACC) 5.03%
Revenue Per Employee 112.95M
Profits Per Employee 8.02M
Employee Count639
Asset Turnover 1.07
Inventory Turnover 1.38

Taxes

In the past 12 months, Dear Life has paid 2.33 billion in taxes.

Income Tax 2.33B
Effective Tax Rate 31.24%

Stock Price Statistics

The stock price has decreased by -16.69% in the last 52 weeks. The beta is 0.57, so Dear Life's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -16.69%
50-Day Moving Average 1,060.12
200-Day Moving Average 1,083.25
Relative Strength Index (RSI) 70.55
Average Volume (20 Days) 320,875

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dear Life had revenue of JPY 72.18 billion and earned 5.12 billion in profits. Earnings per share was 108.33.

Revenue72.18B
Gross Profit 10.64B
Operating Income 7.59B
Pretax Income 7.47B
Net Income 5.12B
EBITDA 8.06B
EBIT 7.59B
Earnings Per Share (EPS) 108.33
Full Income Statement

Balance Sheet

The company has 20.73 billion in cash and 33.33 billion in debt, with a net cash position of -12.60 billion or -250.33 per share.

Cash & Cash Equivalents 20.73B
Total Debt 33.33B
Net Cash -12.60B
Net Cash Per Share -250.33
Equity (Book Value) 34.50B
Book Value Per Share 677.22
Working Capital 62.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.85 billion and capital expenditures -63.00 million, giving a free cash flow of 1.79 billion.

Operating Cash Flow 1.85B
Capital Expenditures -63.00M
Depreciation & Amortization 465.25M
Net Borrowing 233.00M
Free Cash Flow 1.79B
FCF Per Share 35.59
Full Cash Flow Statement

Margins

Gross margin is 14.73%, with operating and profit margins of 10.52% and 7.10%.

Gross Margin 14.73%
Operating Margin 10.52%
Pretax Margin 10.35%
Profit Margin 7.10%
EBITDA Margin 11.16%
EBIT Margin 10.52%
FCF Margin 2.70%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 5.56%.

Dividend Per Share 64.00
Dividend Yield 5.56%
Dividend Growth (YoY) 1.59%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield -8.62%
Shareholder Yield -3.06%
Earnings Yield 8.82%
FCF Yield 3.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2015. It was a forward split with a ratio of 4.

Last Split Date Sep 28, 2015
Split Type Forward
Split Ratio 4

Scores

Dear Life has an Altman Z-Score of 3.7 and a Piotroski F-Score of 6.

Altman Z-Score 3.7
Piotroski F-Score 6