Dear Life Co.,Ltd. (TYO:3245)
Japan flag Japan · Delayed Price · Currency is JPY
1,178.00
+16.00 (1.38%)
Jan 22, 2026, 3:30 PM JST

Dear Life Statistics

Total Valuation

Dear Life has a market cap or net worth of JPY 59.19 billion. The enterprise value is 47.34 billion.

Market Cap59.19B
Enterprise Value 47.34B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Dear Life has 50.25 million shares outstanding. The number of shares has decreased by -0.61% in one year.

Current Share Class 50.25M
Shares Outstanding 50.25M
Shares Change (YoY) -0.61%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 36.77%
Owned by Institutions (%) 10.72%
Float 31.29M

Valuation Ratios

The trailing PE ratio is 9.63.

PE Ratio 9.63
Forward PE n/a
PS Ratio 0.75
PB Ratio 2.08
P/TBV Ratio 2.12
P/FCF Ratio 4.19
P/OCF Ratio 4.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.76, with an EV/FCF ratio of 3.35.

EV / Earnings 8.90
EV / Sales 0.60
EV / EBITDA 5.76
EV / EBIT 6.10
EV / FCF 3.35

Financial Position

The company has a current ratio of 7.33, with a Debt / Equity ratio of 0.53.

Current Ratio 7.33
Quick Ratio 4.50
Debt / Equity 0.53
Debt / EBITDA 1.86
Debt / FCF 1.07
Interest Coverage 21.68

Financial Efficiency

Return on equity (ROE) is 19.91% and return on invested capital (ROIC) is 17.23%.

Return on Equity (ROE) 19.91%
Return on Assets (ROA) 10.22%
Return on Invested Capital (ROIC) 17.23%
Return on Capital Employed (ROCE) 18.74%
Revenue Per Employee 122.86M
Profits Per Employee 8.33M
Employee Count639
Asset Turnover 1.66
Inventory Turnover 3.26

Taxes

In the past 12 months, Dear Life has paid 2.44 billion in taxes.

Income Tax 2.44B
Effective Tax Rate 31.39%

Stock Price Statistics

The stock price has increased by +17.44% in the last 52 weeks. The beta is 0.59, so Dear Life's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change +17.44%
50-Day Moving Average 1,127.14
200-Day Moving Average 1,179.35
Relative Strength Index (RSI) 60.02
Average Volume (20 Days) 344,560

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dear Life had revenue of JPY 78.51 billion and earned 5.32 billion in profits. Earnings per share was 122.30.

Revenue78.51B
Gross Profit 10.79B
Operating Income 7.72B
Pretax Income 7.77B
Net Income 5.32B
EBITDA 8.17B
EBIT 7.72B
Earnings Per Share (EPS) 122.30
Full Income Statement

Balance Sheet

The company has 27.42 billion in cash and 15.17 billion in debt, with a net cash position of 12.25 billion or 243.80 per share.

Cash & Cash Equivalents 27.42B
Total Debt 15.17B
Net Cash 12.25B
Net Cash Per Share 243.80
Equity (Book Value) 28.49B
Book Value Per Share 645.61
Working Capital 39.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.14 billion and capital expenditures -5.00 million, giving a free cash flow of 14.13 billion.

Operating Cash Flow 14.14B
Capital Expenditures -5.00M
Free Cash Flow 14.13B
FCF Per Share 281.27
Full Cash Flow Statement

Margins

Gross margin is 13.74%, with operating and profit margins of 9.83% and 6.78%.

Gross Margin 13.74%
Operating Margin 9.83%
Pretax Margin 9.90%
Profit Margin 6.78%
EBITDA Margin 10.41%
EBIT Margin 9.83%
FCF Margin 18.00%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 5.51%.

Dividend Per Share 64.00
Dividend Yield 5.51%
Dividend Growth (YoY) 34.04%
Years of Dividend Growth 2
Payout Ratio 38.38%
Buyback Yield 0.61%
Shareholder Yield 6.12%
Earnings Yield 8.99%
FCF Yield 23.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2015. It was a forward split with a ratio of 4.

Last Split Date Sep 28, 2015
Split Type Forward
Split Ratio 4

Scores

Dear Life has an Altman Z-Score of 5.3 and a Piotroski F-Score of 7.

Altman Z-Score 5.3
Piotroski F-Score 7