GRANDES, Inc. (TYO:3261)
Japan · Delayed Price · Currency is JPY 558.00
+1.00 (0.18%)
Jan 23, 2026, 3:24 PM JST
GRANDES Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 3,941 | 4,226 | 4,600 | 2,661 | 2,807 | 1,769 | Upgrade | |
Revenue Growth (YoY) | 7.44% | -8.13% | 72.87% | -5.20% | 58.68% | -31.67% | Upgrade |
Cost of Revenue | 2,739 | 2,966 | 3,660 | 2,052 | 2,186 | 1,295 | Upgrade |
Gross Profit | 1,202 | 1,260 | 940 | 609 | 621 | 474 | Upgrade |
Selling, General & Admin | 726 | 740 | 813 | 379 | 348 | 327 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 3 | 7 | 7 | Upgrade |
Other Operating Expenses | 38 | 38 | - | - | 1 | 2 | Upgrade |
Operating Expenses | 763 | 777 | 812 | 382 | 356 | 337 | Upgrade |
Operating Income | 439 | 483 | 128 | 227 | 265 | 137 | Upgrade |
Interest Expense | -19 | -8 | -8 | -10 | -13 | -15 | Upgrade |
Other Non Operating Income (Expenses) | 2 | -10 | 2 | 6 | 22 | 17 | Upgrade |
EBT Excluding Unusual Items | 423 | 465 | 122 | 223 | 274 | 139 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 179 | - | - | -14 | Upgrade |
Asset Writedown | - | - | -5 | -39 | - | - | Upgrade |
Legal Settlements | - | - | -1 | - | - | - | Upgrade |
Other Unusual Items | - | -3 | 1 | -54 | - | - | Upgrade |
Pretax Income | 424 | 462 | 296 | 130 | 274 | 125 | Upgrade |
Income Tax Expense | 229 | 211 | 118 | 65 | 92 | 41 | Upgrade |
Net Income | 195 | 251 | 178 | 65 | 182 | 84 | Upgrade |
Net Income to Common | 195 | 251 | 178 | 65 | 182 | 84 | Upgrade |
Net Income Growth | 186.77% | 41.01% | 173.85% | -64.29% | 116.67% | -66.67% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 16.14% | 3.29% | - | -2.81% | -1.01% | -4.12% | Upgrade |
EPS (Basic) | 47.97 | 69.43 | 50.86 | 18.57 | 50.54 | 23.09 | Upgrade |
EPS (Diluted) | 47.97 | 69.43 | 50.86 | 18.57 | 50.54 | 23.09 | Upgrade |
EPS Growth | 146.90% | 36.52% | 173.85% | -63.25% | 118.87% | -65.23% | Upgrade |
Free Cash Flow | - | 166 | -229 | 685 | 842 | -56 | Upgrade |
Free Cash Flow Per Share | - | 45.92 | -65.43 | 195.71 | 233.81 | -15.39 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 14.000 | 14.000 | 14.000 | Upgrade |
Dividend Growth | - | - | 7.14% | - | - | - | Upgrade |
Gross Margin | 30.50% | 29.82% | 20.43% | 22.89% | 22.12% | 26.80% | Upgrade |
Operating Margin | 11.14% | 11.43% | 2.78% | 8.53% | 9.44% | 7.74% | Upgrade |
Profit Margin | 4.95% | 5.94% | 3.87% | 2.44% | 6.48% | 4.75% | Upgrade |
Free Cash Flow Margin | - | 3.93% | -4.98% | 25.74% | 30.00% | -3.17% | Upgrade |
EBITDA | 478 | 519 | 160 | 276 | 329 | 224 | Upgrade |
EBITDA Margin | 12.13% | 12.28% | 3.48% | 10.37% | 11.72% | 12.66% | Upgrade |
D&A For EBITDA | 39 | 36 | 32 | 49 | 64 | 87 | Upgrade |
EBIT | 439 | 483 | 128 | 227 | 265 | 137 | Upgrade |
EBIT Margin | 11.14% | 11.43% | 2.78% | 8.53% | 9.44% | 7.74% | Upgrade |
Effective Tax Rate | 54.01% | 45.67% | 39.87% | 50.00% | 33.58% | 32.80% | Upgrade |
Advertising Expenses | - | - | - | - | - | 23 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.