GRANDES, Inc. (TYO:3261)
Japan flag Japan · Delayed Price · Currency is JPY
519.00
-3.00 (-0.57%)
Feb 13, 2026, 3:30 PM JST

GRANDES Statistics

Total Valuation

GRANDES has a market cap or net worth of JPY 2.13 billion. The enterprise value is 3.36 billion.

Market Cap2.13B
Enterprise Value 3.36B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

GRANDES has 4.10 million shares outstanding. The number of shares has increased by 13.41% in one year.

Current Share Class 4.10M
Shares Outstanding 4.10M
Shares Change (YoY) +13.41%
Shares Change (QoQ) n/a
Owned by Insiders (%) 56.62%
Owned by Institutions (%) 3.12%
Float 1.76M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.62
PB Ratio 0.79
P/TBV Ratio 0.82
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 68.65, with an EV/FCF ratio of -6.15.

EV / Earnings -1,121.31
EV / Sales 0.98
EV / EBITDA 68.65
EV / EBIT 258.76
EV / FCF -6.15

Financial Position

The company has a current ratio of 4.54, with a Debt / Equity ratio of 0.84.

Current Ratio 4.54
Quick Ratio 0.91
Debt / Equity 0.84
Debt / EBITDA 24.13
Debt / FCF -4.10
Interest Coverage 0.56

Financial Efficiency

Return on equity (ROE) is -0.11% and return on invested capital (ROIC) is -0.03%.

Return on Equity (ROE) -0.11%
Return on Assets (ROA) 0.17%
Return on Invested Capital (ROIC) -0.03%
Return on Capital Employed (ROCE) 0.32%
Weighted Average Cost of Capital (WACC) 2.25%
Revenue Per Employee 48.80M
Profits Per Employee -42,857
Employee Count70
Asset Turnover 0.68
Inventory Turnover 0.82

Taxes

In the past 12 months, GRANDES has paid 33.00 million in taxes.

Income Tax 33.00M
Effective Tax Rate 110.00%

Stock Price Statistics

The stock price has decreased by -51.08% in the last 52 weeks. The beta is 0.09, so GRANDES's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -51.08%
50-Day Moving Average 759.08
200-Day Moving Average 1,023.84
Relative Strength Index (RSI) 21.64
Average Volume (20 Days) 30,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRANDES had revenue of JPY 3.42 billion and -3.00 million in losses. Loss per share was -0.73.

Revenue3.42B
Gross Profit 731.00M
Operating Income 14.00M
Pretax Income 30.00M
Net Income -3.00M
EBITDA 93.00M
EBIT 14.00M
Loss Per Share -0.73
Full Income Statement

Balance Sheet

The company has 1.01 billion in cash and 2.24 billion in debt, with a net cash position of -1.24 billion or -301.46 per share.

Cash & Cash Equivalents 1.01B
Total Debt 2.24B
Net Cash -1.24B
Net Cash Per Share -301.46
Equity (Book Value) 2.69B
Book Value Per Share 655.12
Working Capital 4.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -525.00 million and capital expenditures -22.00 million, giving a free cash flow of -547.00 million.

Operating Cash Flow -525.00M
Capital Expenditures -22.00M
Free Cash Flow -547.00M
FCF Per Share -133.41
Full Cash Flow Statement

Margins

Gross margin is 21.40%, with operating and profit margins of 0.41% and -0.09%.

Gross Margin 21.40%
Operating Margin 0.41%
Pretax Margin 0.88%
Profit Margin -0.09%
EBITDA Margin 2.72%
EBIT Margin 0.41%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 2.87%.

Dividend Per Share 15.00
Dividend Yield 2.87%
Dividend Growth (YoY) -25.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -13.41%
Shareholder Yield -10.51%
Earnings Yield -0.14%
FCF Yield -25.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 3.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 3

Scores

GRANDES has an Altman Z-Score of 2.87 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.87
Piotroski F-Score 1