Sansei Landic Co.,Ltd (TYO:3277)
Japan · Delayed Price · Currency is JPY 1,379.00
+2.00 (0.15%)
Jan 23, 2026, 3:30 PM JST
Sansei Landic Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 23,984 | 25,620 | 23,269 | 15,533 | 16,836 | 17,774 | Upgrade | |
Revenue Growth (YoY) | -4.66% | 10.10% | 49.80% | -7.74% | -5.28% | -1.36% | Upgrade |
Cost of Revenue | 16,710 | 19,318 | 16,927 | 10,486 | 12,468 | 13,789 | Upgrade |
Gross Profit | 7,274 | 6,302 | 6,342 | 5,047 | 4,368 | 3,985 | Upgrade |
Selling, General & Admin | 3,884 | 3,751 | 3,568 | 3,031 | 2,877 | 2,749 | Upgrade |
Other Operating Expenses | 668 | 668 | 617 | 547 | 373 | 389 | Upgrade |
Operating Expenses | 4,552 | 4,419 | 4,186 | 3,578 | 3,250 | 3,138 | Upgrade |
Operating Income | 2,722 | 1,883 | 2,156 | 1,469 | 1,118 | 847 | Upgrade |
Interest Expense | -318 | -280 | -271 | -166 | -119 | -155 | Upgrade |
Interest & Investment Income | 6 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -25 | -19 | -122 | -21 | 1 | 16 | Upgrade |
EBT Excluding Unusual Items | 2,385 | 1,584 | 1,763 | 1,282 | 1,000 | 708 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 19 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 3 | 32 | Upgrade |
Asset Writedown | -131 | - | - | - | - | -29 | Upgrade |
Other Unusual Items | 131 | - | -8 | -32 | - | - | Upgrade |
Pretax Income | 2,385 | 1,584 | 1,755 | 1,269 | 1,003 | 711 | Upgrade |
Income Tax Expense | 769 | 534 | 573 | 209 | 394 | 354 | Upgrade |
Net Income | 1,616 | 1,050 | 1,182 | 1,060 | 609 | 357 | Upgrade |
Net Income to Common | 1,616 | 1,050 | 1,182 | 1,060 | 609 | 357 | Upgrade |
Net Income Growth | 77.00% | -11.17% | 11.51% | 74.06% | 70.59% | -69.17% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.76% | 0.34% | 0.18% | -1.28% | -1.65% | -0.22% | Upgrade |
EPS (Basic) | 197.37 | 127.14 | 143.68 | 129.61 | 73.51 | 42.28 | Upgrade |
EPS (Diluted) | 197.37 | 127.14 | 143.68 | 129.01 | 73.22 | 42.25 | Upgrade |
EPS Growth | 78.35% | -11.51% | 11.37% | 76.20% | 73.30% | -69.07% | Upgrade |
Free Cash Flow | - | 1,049 | -291 | -9,280 | 1,682 | -923 | Upgrade |
Free Cash Flow Per Share | - | 127.01 | -35.35 | -1129.43 | 202.09 | -109.07 | Upgrade |
Dividend Per Share | 42.000 | 41.000 | 30.000 | 28.000 | 26.000 | 25.000 | Upgrade |
Dividend Growth | -8.70% | 36.67% | 7.14% | 7.69% | 4.00% | 8.70% | Upgrade |
Gross Margin | 30.33% | 24.60% | 27.26% | 32.49% | 25.94% | 22.42% | Upgrade |
Operating Margin | 11.35% | 7.35% | 9.27% | 9.46% | 6.64% | 4.76% | Upgrade |
Profit Margin | 6.74% | 4.10% | 5.08% | 6.82% | 3.62% | 2.01% | Upgrade |
Free Cash Flow Margin | - | 4.09% | -1.25% | -59.74% | 9.99% | -5.19% | Upgrade |
EBITDA | 2,799 | 1,961 | 2,236 | 1,517 | 1,160 | 896 | Upgrade |
EBITDA Margin | 11.67% | 7.65% | 9.61% | 9.77% | 6.89% | 5.04% | Upgrade |
D&A For EBITDA | 76.5 | 78 | 80 | 48 | 42 | 49 | Upgrade |
EBIT | 2,722 | 1,883 | 2,156 | 1,469 | 1,118 | 847 | Upgrade |
EBIT Margin | 11.35% | 7.35% | 9.26% | 9.46% | 6.64% | 4.76% | Upgrade |
Effective Tax Rate | 32.24% | 33.71% | 32.65% | 16.47% | 39.28% | 49.79% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.