GLP J-REIT (TYO:3281)
Japan · Delayed Price · Currency is JPY 134,200
-2,100 (-1.54%)
Sep 29, 2025, 3:30 PM JST
GLP J-REIT Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Rental Revenue | 52,148 | 51,467 | 47,785 | 45,942 | 40,299 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 3,265 | 128 | - | - | - | Upgrade |
Other Revenue | - | - | 0 | 0 | - | Upgrade |
| 55,413 | 51,595 | 47,785 | 45,942 | 40,299 | Upgrade | |
Revenue Growth (YoY | 7.40% | 7.97% | 4.01% | 14.00% | 6.20% | Upgrade |
Property Expenses | 24,766 | 24,500 | 23,456 | 21,016 | 18,317 | Upgrade |
Selling, General & Administrative | 120.67 | 112.65 | 97.54 | 92.72 | 87.56 | Upgrade |
Other Operating Expenses | 358.39 | 262.27 | 255.11 | 222.11 | 217.22 | Upgrade |
Total Operating Expenses | 25,245 | 24,875 | 23,808 | 21,331 | 18,622 | Upgrade |
Operating Income | 30,169 | 26,720 | 23,977 | 24,612 | 21,677 | Upgrade |
Interest Expense | -2,884 | -2,991 | -1,888 | -1,834 | -1,633 | Upgrade |
Interest & Investment Income | 28.03 | 5.38 | 0.32 | 2.34 | 2.11 | Upgrade |
Other Non-Operating Income | -434.45 | -89 | -832.67 | -780.52 | -769.19 | Upgrade |
EBT Excluding Unusual Items | 26,879 | 23,645 | 21,257 | 22,000 | 19,277 | Upgrade |
Gain (Loss) on Sale of Assets | 1,113 | 2,183 | 3,456 | 2,701 | 1,572 | Upgrade |
Total Insurance Settlements | 616.52 | 244.84 | 5,048 | - | 21.11 | Upgrade |
Other Unusual Items | 441.37 | 666 | -179.34 | -4,417 | -258.15 | Upgrade |
Pretax Income | 29,049 | 26,740 | 29,582 | 20,283 | 20,612 | Upgrade |
Income Tax Expense | 1.1 | 0.62 | 2.02 | 2.22 | 2.2 | Upgrade |
Net Income | 29,048 | 26,739 | 29,580 | 20,281 | 20,610 | Upgrade |
Net Income to Common | 29,048 | 26,739 | 29,580 | 20,281 | 20,610 | Upgrade |
Net Income Growth | 8.63% | -9.60% | 45.85% | -1.60% | 11.48% | Upgrade |
Basic Shares Outstanding | 5 | 5 | 5 | 4 | 4 | Upgrade |
Diluted Shares Outstanding | 5 | 5 | 5 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.00% | 6.59% | 1.78% | 3.38% | 13.31% | Upgrade |
EPS (Basic) | 5963.46 | 5489.25 | 6472.39 | 4516.53 | 4744.88 | Upgrade |
EPS (Diluted) | 5963.46 | 5489.25 | 6472.39 | 4516.53 | 4744.88 | Upgrade |
EPS Growth | 8.64% | -15.19% | 43.30% | -4.81% | -1.62% | Upgrade |
Dividend Per Share | - | - | 6185.000 | 6217.000 | 5820.000 | Upgrade |
Dividend Growth | - | - | -0.52% | 6.82% | 7.56% | Upgrade |
Operating Margin | 54.44% | 51.79% | 50.18% | 53.57% | 53.79% | Upgrade |
Profit Margin | 52.42% | 51.82% | 61.90% | 44.14% | 51.14% | Upgrade |
EBITDA | 39,058 | 35,791 | 32,585 | 33,185 | 29,458 | Upgrade |
EBITDA Margin | 70.48% | 69.37% | 68.19% | 72.23% | 73.10% | Upgrade |
D&A For Ebitda | 8,889 | 9,071 | 8,608 | 8,574 | 7,781 | Upgrade |
EBIT | 30,169 | 26,720 | 23,977 | 24,612 | 21,677 | Upgrade |
EBIT Margin | 54.44% | 51.79% | 50.18% | 53.57% | 53.79% | Upgrade |
Funds From Operations (FFO) | 17,370 | 16,363 | 34,731 | 15,749 | 26,832 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | - | 34,731 | 15,749 | 26,832 | Upgrade |
FFO Payout Ratio | 77.82% | 90.25% | 80.41% | 169.33% | 79.30% | Upgrade |
Effective Tax Rate | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | Upgrade |
Revenue as Reported | 27,449 | 27,955 | 51,241 | 48,643 | 41,871 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.