GLP J-REIT (TYO:3281)
Japan flag Japan · Delayed Price · Currency is JPY
127,900
+600 (0.47%)
Jun 6, 2025, 3:30 PM JST

GLP J-REIT Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2024 FY 2024 FY 2023 2018 - 2022
Period Ending
Feb '25 Feb '24 Aug '24 Feb '24 Aug '23 2018 - 2022
Net Income
30,09225,40828,00825,40827,160
Upgrade
Depreciation & Amortization
8,8189,1209,0609,1208,940
Upgrade
Other Amortization
-74.71-74.7171.13
Upgrade
Gain (Loss) on Sale of Assets
-43,7484-
Upgrade
Change in Accounts Receivable
-526-666-846-666-945.1
Upgrade
Change in Accounts Payable
2,1503,620-3,2623,620246.11
Upgrade
Change in Other Net Operating Assets
-3,715-3,715-2,144
Upgrade
Other Operating Activities
10,06212,8045,36412,8043,512
Upgrade
Operating Cash Flow
50,59650,29042,07250,29036,841
Upgrade
Operating Cash Flow Growth
0.61%19.53%-16.34%36.51%-3.28%
Upgrade
Acquisition of Real Estate Assets
-2,628-2,782-14,934-2,782-125,055
Upgrade
Net Sale / Acq. of Real Estate Assets
-2,628-2,782-14,934-2,782-125,055
Upgrade
Other Investing Activities
-18,636-2,022204-2,0222,533
Upgrade
Investing Cash Flow
-21,264-4,804-14,730-4,804-122,522
Upgrade
Total Debt Issued
-62,650-62,650110,440
Upgrade
Total Debt Repaid
--36,500--36,500-60,400
Upgrade
Net Debt Issued (Repaid)
-26,150-26,15050,040
Upgrade
Issuance of Common Stock
-29,880-29,88060,883
Upgrade
Common Dividends Paid
--14,767--14,767-13,698
Upgrade
Common & Preferred Dividends Paid
-30,930-31,756-27,034-31,756-14,767
Upgrade
Total Dividends Paid
-30,930-31,756-27,034-31,756-28,465
Upgrade
Other Financing Activities
-26,024-7,608-28-7,608-32.88
Upgrade
Miscellaneous Cash Flow Adjustments
2-4--40
Upgrade
Net Cash Flow
-27,6206,1182806,118-3,257
Upgrade
Cash Interest Paid
2,5582,2542,3582,2542,012
Upgrade
Cash Income Tax Paid
-0.83-0.831.17
Upgrade
Levered Free Cash Flow
24,70810,1409,28910,140-96,445
Upgrade
Unlevered Free Cash Flow
26,78712,06011,30312,060-94,630
Upgrade
Change in Net Working Capital
6211,2511,26611,2512,710
Upgrade
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.