GLP J-REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2024	FY 2023	2018 - 2022
Period Ending	Jun '25 Jun 5, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Aug '24 Aug 31, 2024	Feb '24 Feb 29, 2024	Aug '23 Aug 31, 2023	2018 - 2022
Market Capitalization	613,630	614,589	582,340	654,337	582,340	676,248	Upgrade
Market Cap Growth	-3.84%	5.54%	-11.00%	12.36%	-13.89%	0.29%	Upgrade
Enterprise Value	989,870	985,896	955,841	1,026,569	955,841	1,015,280	Upgrade
Last Close Price	127900.00	128100.00	112930.01	129897.16	112930.01	127411.79	Upgrade
PE Ratio	20.59	20.43	22.92	23.36	22.92	24.90	Upgrade
PS Ratio	10.55	10.57	11.28	11.92	11.28	12.91	Upgrade
PB Ratio	1.36	1.36	1.25	1.41	1.25	1.43	Upgrade
P/OCF Ratio	12.13	12.15	11.58	15.55	11.58	18.36	Upgrade
EV/Sales Ratio	17.02	16.95	18.51	18.70	18.51	19.38	Upgrade
EV/EBITDA Ratio	23.64	23.55	26.35	26.62	26.35	27.69	Upgrade
EV/EBIT Ratio	29.95	29.83	35.20	34.79	35.20	36.62	Upgrade
Debt / Equity Ratio	0.88	0.88	0.85	0.85	0.85	0.84	Upgrade
Debt / EBITDA Ratio	9.47	9.47	10.93	10.28	10.93	10.81	Upgrade
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06	Upgrade
Quick Ratio	0.61	0.61	0.68	0.56	0.68	0.62	Upgrade
Current Ratio	0.99	0.99	1.05	0.85	1.05	0.96	Upgrade
Return on Equity (ROE)	6.56%	6.56%	5.59%	5.97%	5.59%	6.14%	Upgrade
Return on Assets (ROA)	2.34%	2.34%	1.96%	2.07%	1.96%	2.06%	Upgrade
Return on Capital (ROIC)	2.42%	2.42%	2.03%	2.13%	2.03%	2.13%	Upgrade
Earnings Yield	4.90%	4.90%	4.36%	4.28%	4.36%	4.02%	Upgrade
Dividend Yield	4.99%	-	-	-	-	-	Upgrade
Payout Ratio	102.79%	102.79%	124.98%	96.53%	124.98%	104.81%	Upgrade
Buyback Yield / Dilution	0.36%	1.44%	-0.35%	0.35%	-3.72%	-3.69%	Upgrade
Total Shareholder Return	5.35%	1.44%	-0.35%	0.35%	-3.72%	-3.69%	Upgrade

Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.