Comforia Residential REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023	2018 - 2022
Period Ending	May '25 May 29, 2025	Jan '25 Jan 31, 2025	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	Jan '23 Jan 31, 2023	2018 - 2022
Market Capitalization	221,227	211,941	236,068	234,552	250,942	206,847	Upgrade
Market Cap Growth	-18.35%	-10.22%	0.65%	-6.53%	21.32%	-17.57%	Upgrade
Enterprise Value	388,918	375,544	391,204	389,381	394,575	349,074	Upgrade
Last Close Price	283500.00	271600.00	304890.75	297402.96	321359.66	268306.96	Upgrade
PE Ratio	24.38	23.36	26.99	28.22	30.89	26.90	Upgrade
PS Ratio	9.68	9.28	10.71	10.99	12.02	10.35	Upgrade
PB Ratio	1.37	1.31	1.52	1.52	1.69	1.45	Upgrade
P/OCF Ratio	14.92	14.29	18.14	18.83	19.91	17.84	Upgrade
EV/Sales Ratio	17.02	16.44	17.74	18.24	18.90	17.47	Upgrade
EV/EBITDA Ratio	28.09	27.12	29.13	30.27	31.54	29.21	Upgrade
EV/EBIT Ratio	36.60	35.34	38.17	39.89	41.65	38.73	Upgrade
Debt / Equity Ratio	1.08	1.08	1.11	1.07	1.11	1.09	Upgrade
Debt / EBITDA Ratio	12.64	12.64	12.81	12.82	13.11	12.97	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.22	0.22	0.27	0.36	0.37	0.47	Upgrade
Current Ratio	0.53	0.53	0.59	0.74	0.76	0.84	Upgrade
Return on Equity (ROE)	5.74%	5.74%	5.77%	5.60%	5.60%	5.54%	Upgrade
Return on Assets (ROA)	1.98%	1.98%	1.96%	1.94%	1.91%	1.92%	Upgrade
Return on Capital (ROIC)	2.02%	2.02%	2.00%	1.98%	1.95%	1.96%	Upgrade
Earnings Yield	4.10%	4.28%	3.71%	3.54%	3.24%	3.72%	Upgrade
Dividend Yield	4.05%	-	-	3.79%	-	4.03%	Upgrade
Payout Ratio	94.90%	94.90%	96.30%	97.08%	95.35%	99.46%	Upgrade
Buyback Yield / Dilution	-	-	-1.40%	-2.76%	-1.46%	1.44%	Upgrade
Total Shareholder Return	4.05%	-	-1.40%	1.03%	-1.46%	5.48%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.