Nippon Prologis REIT, Inc. (TYO:3283)
Japan
· Delayed Price · Currency is JPY 78,100
+100 (0.13%)
Jun 6, 2025, 3:30 PM JST
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | May '23 May 31, 2023 | Nov '22 Nov 30, 2022 | 2017 - 2021 |
| Rental Revenue | 61,429 | 60,975 | 59,352 | 56,278 | 54,384 | Upgrade
|
| Other Revenue | - | 0 | 0 | 0 | - | Upgrade
|
| Total Revenue | 61,429 | 60,975 | 59,352 | 56,278 | 54,384 | Upgrade
|
| Revenue Growth (YoY | 0.74% | 2.73% | 5.46% | 3.48% | 4.04% | Upgrade
|
| Property Expenses | 33,769 | 33,505 | 33,208 | 31,839 | 30,156 | Upgrade
|
| Selling, General & Administrative | 102.2 | 45.4 | 98.2 | 44.4 | 95.2 | Upgrade
|
| Other Operating Expenses | 156.81 | 149.23 | 141.09 | 133.96 | 139.45 | Upgrade
|
| Total Operating Expenses | 34,029 | 33,699 | 33,447 | 32,017 | 30,391 | Upgrade
|
| Operating Income | 27,401 | 27,276 | 25,905 | 24,261 | 23,993 | Upgrade
|
| Interest Expense | -2,205 | -1,912 | -1,987 | -1,578 | -1,718 | Upgrade
|
| Interest & Investment Income | 3.14 | 3.72 | 0.16 | 2.93 | 0.17 | Upgrade
|
| Other Non-Operating Income | -201.8 | -570.46 | -414.13 | -573.37 | -342.08 | Upgrade
|
| EBT Excluding Unusual Items | 24,997 | 24,797 | 23,503 | 22,112 | 21,933 | Upgrade
|
| Total Insurance Settlements | - | - | - | 109.18 | 148.53 | Upgrade
|
| Other Unusual Items | 142.43 | 72.43 | -41 | - | 284.82 | Upgrade
|
| Pretax Income | 25,140 | 24,870 | 23,462 | 22,222 | 22,367 | Upgrade
|
| Income Tax Expense | 1.72 | 1.56 | 1.29 | 2.12 | 0.8 | Upgrade
|
| Net Income | 25,138 | 24,868 | 23,461 | 22,220 | 22,366 | Upgrade
|
| Net Income to Common | 25,138 | 24,868 | 23,461 | 22,220 | 22,366 | Upgrade
|
| Net Income Growth | 1.08% | 6.00% | 5.59% | -0.66% | 0.15% | Upgrade
|
| Basic Shares Outstanding | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.01% | 1.71% | 3.11% | 1.47% | 1.69% | Upgrade
|
| EPS (Basic) | 2951.63 | 2920.14 | 2801.96 | 2736.12 | 2794.49 | Upgrade
|
| EPS (Diluted) | 2951.63 | 2920.14 | 2801.96 | 2736.12 | 2794.49 | Upgrade
|
| EPS Growth | 1.08% | 4.22% | 2.41% | -2.09% | -1.52% | Upgrade
|
| Dividend Per Share | - | 3427.000 | - | 3289.000 | - | Upgrade
|
| Operating Margin | 44.61% | 44.73% | 43.65% | 43.11% | 44.12% | Upgrade
|
| Profit Margin | 40.92% | 40.78% | 39.53% | 39.48% | 41.13% | Upgrade
|
| EBITDA | 41,849 | 41,677 | 40,032 | 37,746 | 37,059 | Upgrade
|
| EBITDA Margin | 68.13% | 68.35% | 67.45% | 67.07% | 68.14% | Upgrade
|
| D&A For Ebitda | 14,448 | 14,401 | 14,127 | 13,485 | 13,066 | Upgrade
|
| EBIT | 27,401 | 27,276 | 25,905 | 24,261 | 23,993 | Upgrade
|
| EBIT Margin | 44.61% | 44.73% | 43.65% | 43.11% | 44.12% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | Upgrade
|
| Revenue as Reported | 30,376 | 60,975 | 28,754 | 56,278 | 26,860 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.