Nippon Prologis REIT, Inc. (TYO: 3283)
Japan
· Delayed Price · Currency is JPY 247,500
+1,800 (0.73%)
Nov 12, 2024, 3:45 PM JST
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY null | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | May '24 May 31, 2024 | Jun '23 Jun 30, 2023 | Nov '23 Nov 30, 2023 | May '23 May 31, 2023 | Nov '22 Nov 30, 2022 | 2021 - 2017 |
| Rental Revenue | 60,975 | 60,975 | - | 59,352 | 56,278 | 54,384 | Upgrade
|
| Other Revenue | 0 | 0 | - | 0 | 0 | - | Upgrade
|
| Total Revenue | 60,975 | 60,975 | - | 59,352 | 56,278 | 54,384 | Upgrade
|
| Revenue Growth (YoY | 5.47% | - | - | 5.46% | 3.48% | - | Upgrade
|
| Property Expenses | 33,505 | 33,505 | - | 33,208 | 31,839 | 30,156 | Upgrade
|
| Selling, General & Administrative | 45.4 | 45.4 | - | 98.2 | 44.4 | 95.2 | Upgrade
|
| Other Operating Expenses | 149.23 | 149.23 | - | 141.09 | 133.96 | 139.45 | Upgrade
|
| Total Operating Expenses | 33,699 | 33,699 | - | 33,447 | 32,017 | 30,391 | Upgrade
|
| Operating Income | 27,276 | 27,276 | - | 25,905 | 24,261 | 23,993 | Upgrade
|
| Interest Expense | -1,912 | -1,912 | - | -1,987 | -1,578 | -1,718 | Upgrade
|
| Interest & Investment Income | 3.72 | 3.72 | - | 0.16 | 2.93 | 0.17 | Upgrade
|
| Other Non-Operating Income | -570.46 | -570.46 | - | -414.13 | -573.37 | -342.08 | Upgrade
|
| EBT Excluding Unusual Items | 24,797 | 24,797 | - | 23,503 | 22,112 | 21,933 | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 109.18 | 148.53 | Upgrade
|
| Other Unusual Items | 72.43 | 72.43 | - | -41 | - | 284.82 | Upgrade
|
| Pretax Income | 24,870 | 24,870 | - | 23,462 | 22,222 | 22,367 | Upgrade
|
| Income Tax Expense | 1.56 | 1.56 | - | 1.29 | 2.12 | 0.8 | Upgrade
|
| Net Income | 24,868 | 24,868 | - | 23,461 | 22,220 | 22,366 | Upgrade
|
| Net Income to Common | 24,868 | 24,868 | - | 23,461 | 22,220 | 22,366 | Upgrade
|
| Net Income Growth | 8.88% | - | - | 5.59% | -0.65% | - | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | - | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | - | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 3.26% | - | - | 3.11% | 1.46% | - | Upgrade
|
| EPS (Basic) | 8760.41 | 8760.41 | - | 8405.88 | 8208.35 | 8383.47 | Upgrade
|
| EPS (Diluted) | 8760.41 | 8760.41 | - | 8405.88 | 8208.35 | 8383.47 | Upgrade
|
| EPS Growth | 5.44% | - | - | 2.41% | -2.09% | - | Upgrade
|
| Dividend Per Share | 10281.000 | 10281.000 | - | - | 9867.000 | - | Upgrade
|
| Operating Margin | 44.73% | 44.73% | - | 43.65% | 43.11% | 44.12% | Upgrade
|
| Profit Margin | 40.78% | 40.78% | - | 39.53% | 39.48% | 41.13% | Upgrade
|
| Free Cash Flow Margin | 72.67% | 72.67% | - | 61.31% | 67.50% | 65.83% | Upgrade
|
| EBITDA | 41,677 | 41,677 | - | 40,032 | 37,746 | 37,059 | Upgrade
|
| EBITDA Margin | 68.35% | 68.35% | - | 67.45% | 67.07% | 68.14% | Upgrade
|
| D&A For Ebitda | 14,401 | 14,401 | - | 14,127 | 13,485 | 13,066 | Upgrade
|
| EBIT | 27,276 | 27,276 | - | 25,905 | 24,261 | 23,993 | Upgrade
|
| EBIT Margin | 44.73% | 44.73% | - | 43.65% | 43.11% | 44.12% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | - | 0.01% | 0.01% | 0.00% | Upgrade
|
| Revenue as Reported | 60,975 | 60,975 | - | 28,754 | 56,278 | 26,860 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.