Nippon Prologis REIT, Inc. (TYO:3283)
Japan
· Delayed Price · Currency is JPY 231,600
-4,200 (-1.78%)
Mar 31, 2025, 3:30 PM JST
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Rental Revenue | 61,429 | 60,975 | 59,352 | 54,384 | 50,820 | Upgrade
|
| Other Revenue | - | 0 | 0 | - | - | Upgrade
|
| Total Revenue | 61,429 | 60,975 | 59,352 | 54,384 | 50,820 | Upgrade
|
| Revenue Growth (YoY | 0.74% | 2.73% | 9.13% | 7.01% | 9.84% | Upgrade
|
| Property Expenses | 33,769 | 33,505 | 33,208 | 30,156 | 27,070 | Upgrade
|
| Selling, General & Administrative | 102.2 | 45.4 | 98.2 | 95.2 | 142 | Upgrade
|
| Other Operating Expenses | 156.81 | 149.23 | 141.09 | 139.45 | 112 | Upgrade
|
| Total Operating Expenses | 34,029 | 33,699 | 33,447 | 30,391 | 27,324 | Upgrade
|
| Operating Income | 27,401 | 27,276 | 25,905 | 23,993 | 23,496 | Upgrade
|
| Interest Expense | -2,205 | -1,912 | -1,987 | -1,718 | -1,814 | Upgrade
|
| Interest & Investment Income | 3.14 | 3.72 | 0.16 | 0.17 | - | Upgrade
|
| Other Non-Operating Income | -201.8 | -570.46 | -414.13 | -342.08 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 24,997 | 24,797 | 23,503 | 21,933 | 21,688 | Upgrade
|
| Total Insurance Settlements | - | - | - | 148.53 | - | Upgrade
|
| Other Unusual Items | 142.43 | 72.43 | -41 | 284.82 | 318 | Upgrade
|
| Pretax Income | 25,140 | 24,870 | 23,462 | 22,367 | 22,006 | Upgrade
|
| Income Tax Expense | 1.72 | 1.56 | 1.29 | 0.8 | - | Upgrade
|
| Net Income | 25,138 | 24,868 | 23,461 | 22,366 | 22,006 | Upgrade
|
| Net Income to Common | 25,138 | 24,868 | 23,461 | 22,366 | 22,006 | Upgrade
|
| Net Income Growth | 1.08% | 6.00% | 4.90% | 1.64% | 10.33% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.01% | 1.71% | 4.62% | 3.33% | 5.55% | Upgrade
|
| EPS (Basic) | 8854.90 | 8760.41 | 8405.88 | 8383.47 | 8523.35 | Upgrade
|
| EPS (Diluted) | 8854.90 | 8760.41 | 8405.88 | 8383.47 | 8523.35 | Upgrade
|
| EPS Growth | 1.08% | 4.22% | 0.27% | -1.64% | 4.52% | Upgrade
|
| Dividend Per Share | - | 10281.000 | - | - | - | Upgrade
|
| Operating Margin | 44.61% | 44.73% | 43.65% | 44.12% | 46.23% | Upgrade
|
| Profit Margin | 40.92% | 40.78% | 39.53% | 41.13% | 43.30% | Upgrade
|
| EBITDA | 41,849 | 41,677 | 40,032 | 37,059 | 35,468 | Upgrade
|
| EBITDA Margin | 68.13% | 68.35% | 67.45% | 68.14% | 69.79% | Upgrade
|
| D&A For Ebitda | 14,448 | 14,401 | 14,127 | 13,066 | 11,972 | Upgrade
|
| EBIT | 27,401 | 27,276 | 25,905 | 23,993 | 23,496 | Upgrade
|
| EBIT Margin | 44.61% | 44.73% | 43.65% | 44.12% | 46.23% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.00% | - | Upgrade
|
| Revenue as Reported | 30,376 | 60,975 | 28,754 | 26,860 | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.