Nippon Prologis REIT, Inc. (TYO: 3283)
Japan flag Japan · Delayed Price · Currency is JPY
218,300
-600 (-0.27%)
Dec 20, 2024, 3:45 PM JST

Nippon Prologis REIT Income Statement

Millions JPY. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY null FY 2023 FY 2023 FY 2022 2021 - 2017
Period Ending
May '24 May '24 Jun '23 Nov '23 May '23 Nov '22 2021 - 2017
Rental Revenue
60,97560,975-59,35256,27854,384
Upgrade
Other Revenue
00-00-
Upgrade
Total Revenue
60,97560,975-59,35256,27854,384
Upgrade
Revenue Growth (YoY
5.47%--5.46%3.48%-
Upgrade
Property Expenses
33,50533,505-33,20831,83930,156
Upgrade
Selling, General & Administrative
45.445.4-98.244.495.2
Upgrade
Other Operating Expenses
149.23149.23-141.09133.96139.45
Upgrade
Total Operating Expenses
33,69933,699-33,44732,01730,391
Upgrade
Operating Income
27,27627,276-25,90524,26123,993
Upgrade
Interest Expense
-1,912-1,912--1,987-1,578-1,718
Upgrade
Interest & Investment Income
3.723.72-0.162.930.17
Upgrade
Other Non-Operating Income
-570.46-570.46--414.13-573.37-342.08
Upgrade
EBT Excluding Unusual Items
24,79724,797-23,50322,11221,933
Upgrade
Total Insurance Settlements
----109.18148.53
Upgrade
Other Unusual Items
72.4372.43--41-284.82
Upgrade
Pretax Income
24,87024,870-23,46222,22222,367
Upgrade
Income Tax Expense
1.561.56-1.292.120.8
Upgrade
Net Income
24,86824,868-23,46122,22022,366
Upgrade
Net Income to Common
24,86824,868-23,46122,22022,366
Upgrade
Net Income Growth
8.88%--5.59%-0.65%-
Upgrade
Basic Shares Outstanding
33-333
Upgrade
Diluted Shares Outstanding
33-333
Upgrade
Shares Change (YoY)
3.26%--3.11%1.46%-
Upgrade
EPS (Basic)
8760.418760.41-8405.888208.358383.47
Upgrade
EPS (Diluted)
8760.418760.41-8405.888208.358383.47
Upgrade
EPS Growth
5.44%--2.41%-2.09%-
Upgrade
Dividend Per Share
10281.00010281.000--9867.000-
Upgrade
Operating Margin
44.73%44.73%-43.65%43.11%44.12%
Upgrade
Profit Margin
40.78%40.78%-39.53%39.48%41.13%
Upgrade
Free Cash Flow Margin
72.67%72.67%-61.31%67.50%65.83%
Upgrade
EBITDA
41,67741,677-40,03237,74637,059
Upgrade
EBITDA Margin
68.35%68.35%-67.45%67.07%68.14%
Upgrade
D&A For Ebitda
14,40114,401-14,12713,48513,066
Upgrade
EBIT
27,27627,276-25,90524,26123,993
Upgrade
EBIT Margin
44.73%44.73%-43.65%43.11%44.12%
Upgrade
Effective Tax Rate
0.01%0.01%-0.01%0.01%0.00%
Upgrade
Revenue as Reported
60,97560,975-28,75456,27826,860
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.