Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	695,457	645,961	735,843	803,404	915,930	876,538
Market Cap Growth	4.87%	-12.21%	-8.41%	-12.29%	4.49%	16.93%
Enterprise Value	1,035,508	944,556	1,043,116	1,074,660	1,163,430	1,107,631
Last Close Price	82900.00	73788.04	79056.14	85689.10	97534.22	93987.30
PE Ratio	22.70	23.08	29.59	36.16	41.01	35.71
PS Ratio	9.99	9.85	12.07	14.28	17.52	18.20
PB Ratio	1.40	1.29	1.44	1.64	1.96	1.99
P/OCF Ratio	15.91	17.43	16.61	21.15	26.45	25.34
EV/Sales Ratio	14.87	14.40	17.11	19.10	22.26	23.00
EV/EBITDA Ratio	21.22	20.83	25.03	28.47	32.06	32.51
EV/EBIT Ratio	30.69	30.88	38.24	44.30	48.83	48.62
Debt / Equity Ratio	0.73	0.73	0.65	0.64	0.65	0.65
Debt / EBITDA Ratio	7.43	7.99	8.00	8.34	8.37	8.35
Net Debt / Equity Ratio	0.68	0.70	0.59	0.59	0.60	0.59
Net Debt / EBITDA Ratio	6.97	7.69	7.24	7.68	7.76	7.55
Asset Turnover	0.08	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.51	0.42	0.69	0.95	0.65	0.68
Current Ratio	0.69	0.62	0.84	1.19	0.81	0.93
Return on Equity (ROE)	6.12%	5.54%	4.98%	4.64%	4.92%	5.83%
Return on Assets (ROA)	2.37%	2.15%	1.99%	1.85%	1.92%	1.97%
Return on Invested Capital (ROIC)	3.92%	3.59%	3.31%	3.08%	3.18%	3.28%
Earnings Yield	4.43%	4.33%	3.38%	2.77%	2.44%	2.80%
Dividend Yield	4.59%	14.92%	4.33%	3.84%	3.37%	-
Payout Ratio	100.72%	105.45%	112.66%	118.17%	113.20%	80.20%
Buyback Yield / Dilution	0.98%	0.23%	-4.87%	-3.18%	-4.80%	-5.21%
Total Shareholder Return	5.50%	15.15%	-0.53%	0.66%	-1.43%	-5.21%