Nippon Prologis REIT, Inc. (TYO:3283)
Japan · Delayed Price · Currency is JPY 87,000
-300 (-0.34%)
Aug 6, 2026, 9:44 AM JST
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Rental Revenue | 64,289 | 63,014 | 60,975 | 56,278 | 52,271 |
Gain (Loss) on Sale of Assets (Rev) | 4,502 | 2,597 | - | - | - |
Other Revenue | 0 | - | 0 | 0 | - |
| 68,791 | 65,611 | 60,975 | 56,278 | 52,271 | |
Revenue Growth (YoY | 4.85% | 7.60% | 8.35% | 7.67% | 8.52% |
Property Expenses | 35,787 | 34,813 | 33,505 | 31,839 | 28,271 |
Selling, General & Administrative | 46.7 | 46.4 | 45.4 | 44.4 | 44.4 |
Other Operating Expenses | 152.17 | 166.43 | 149.23 | 133.96 | 128.42 |
Total Operating Expenses | 35,986 | 35,026 | 33,699 | 32,017 | 28,444 |
Operating Income | 32,805 | 30,586 | 27,276 | 24,261 | 23,826 |
Interest Expense | -2,702 | -2,221 | -1,912 | -1,578 | -1,418 |
Interest & Investment Income | 83.85 | 19.52 | 3.72 | 2.93 | 4.2 |
Other Non-Operating Income | -508.92 | -494.58 | -570.46 | -573.37 | -561.16 |
EBT Excluding Unusual Items | 29,678 | 27,890 | 24,797 | 22,112 | 21,851 |
Gain (Loss) on Sale of Assets | 3.8 | 28.38 | - | - | - |
Total Insurance Settlements | - | - | - | 109.18 | 278.39 |
Other Unusual Items | 71.14 | 72.17 | 72.43 | - | 205.4 |
Pretax Income | 29,753 | 27,990 | 24,870 | 22,222 | 22,335 |
Income Tax Expense | 2.85 | 2.35 | 1.56 | 2.12 | 1.44 |
Net Income | 29,750 | 27,988 | 24,868 | 22,220 | 22,333 |
Net Income to Common | 29,750 | 27,988 | 24,868 | 22,220 | 22,333 |
Net Income Growth | 6.30% | 12.54% | 11.92% | -0.51% | -9.02% |
Basic Shares Outstanding | 8 | 8 | 9 | 8 | 8 |
Diluted Shares Outstanding | 8 | 8 | 9 | 8 | 8 |
Shares Change | -1.27% | -0.23% | 4.87% | 3.18% | 4.80% |
EPS (Basic) | 3546.25 | 3293.91 | 2920.14 | 2736.12 | 2837.47 |
EPS (Diluted) | 3546.25 | 3293.91 | 2920.14 | 2736.12 | 2837.47 |
EPS Growth | 7.66% | 12.80% | 6.73% | -3.57% | -13.19% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Dividend Per Share | 3848.000 | 11013.000 | 3427.000 | 3289.000 | 3283.667 |
Dividend Growth | -65.06% | 221.36% | 4.20% | 0.16% | - |
Operating Margin | 47.69% | 46.62% | 44.73% | 43.11% | 45.58% |
Profit Margin | 43.25% | 42.66% | 40.78% | 39.48% | 42.73% |
EBITDA | 47,839 | 45,349 | 41,677 | 37,746 | 36,292 |
EBITDA Margin | 69.54% | 69.12% | 68.35% | 67.07% | 69.43% |
D&A For Ebitda | 15,033 | 14,764 | 14,401 | 13,485 | 12,465 |
EBIT | 32,805 | 30,586 | 27,276 | 24,261 | 23,826 |
EBIT Margin | 47.69% | 46.62% | 44.73% | 43.11% | 45.58% |
Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
Revenue as Reported | 68,791 | 65,611 | 60,975 | 56,278 | 52,271 |