Nippon Prologis REIT, Inc. (TYO:3283)

Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 13, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	763,409	645,961	735,843	803,404	915,930	876,538
Market Cap Growth	16.71%	-12.21%	-8.41%	-12.29%	4.49%	16.93%
Enterprise Value	1,105,501	944,556	1,043,116	1,074,660	1,163,430	1,107,631
Last Close Price	91000.00	75455.17	80842.30	87625.12	99737.87	96110.81
PE Ratio	24.92	23.08	29.59	36.16	41.01	35.71
PS Ratio	10.96	9.85	12.07	14.28	17.52	18.20
PB Ratio	1.53	1.29	1.44	1.64	1.96	1.99
P/OCF Ratio	17.46	17.43	16.61	21.15	26.45	25.34
EV/Sales Ratio	15.87	14.40	17.11	19.10	22.26	23.00
EV/EBITDA Ratio	22.66	20.83	25.03	28.47	32.06	32.51
EV/EBIT Ratio	32.77	30.88	38.24	44.30	48.83	48.62
Debt / Equity Ratio	0.73	0.73	0.65	0.64	0.65	0.65
Debt / EBITDA Ratio	7.43	7.99	8.00	8.34	8.37	8.35
Net Debt / Equity Ratio	0.69	0.70	0.59	0.59	0.60	0.59
Net Debt / EBITDA Ratio	7.01	7.69	7.24	7.68	7.76	7.55
Asset Turnover	0.08	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.47	0.42	0.69	0.95	0.65	0.68
Current Ratio	0.69	0.62	0.84	1.19	0.81	0.93
Return on Equity (ROE)	6.12%	5.54%	4.98%	4.64%	4.92%	5.83%
Return on Assets (ROA)	2.37%	2.15%	1.99%	1.85%	1.92%	1.97%
Return on Invested Capital (ROIC)	3.92%	3.59%	3.31%	3.08%	3.18%	3.28%
Earnings Yield	4.03%	4.33%	3.38%	2.77%	2.44%	2.80%
Dividend Yield	4.31%	14.59%	4.24%	3.75%	3.29%	-
Payout Ratio	100.72%	105.45%	112.66%	118.17%	113.20%	80.20%
Buyback Yield / Dilution	0.98%	0.23%	-4.87%	-3.18%	-4.80%	-5.21%
Total Shareholder Return	5.29%	14.82%	-0.63%	0.58%	-1.51%	-5.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.