Nippon Prologis REIT, Inc. (TYO:3283)

Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 1, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Market Capitalization	660,651	670,264	735,843	796,028	901,243	953,994
Market Cap Growth	-15.80%	-8.91%	-7.56%	-11.67%	-5.53%	18.13%
Enterprise Value	959,247	971,903	1,043,116	1,085,994	1,182,837	1,211,389
Last Close Price	232800.00	236100.00	253708.76	268825.13	312432.54	332478.97
PE Ratio	26.29	26.66	29.59	33.93	40.30	43.35
PS Ratio	10.76	10.91	12.07	13.41	16.57	18.77
PB Ratio	1.30	1.32	1.44	1.55	1.93	2.17
P/OCF Ratio	16.55	16.55	16.61	21.88	25.17	20.02
EV/Sales Ratio	15.62	15.82	17.11	18.30	21.75	23.84
EV/EBITDA Ratio	22.93	23.22	25.03	27.13	31.92	34.15
EV/EBIT Ratio	35.01	35.47	38.24	41.92	49.30	51.56
Debt / Equity Ratio	0.66	0.66	0.65	0.65	0.65	0.64
Debt / EBITDA Ratio	7.96	7.96	8.00	8.33	8.20	7.96
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.81	0.81	0.69	0.63	0.81	0.86
Current Ratio	0.98	0.98	0.84	0.81	0.98	1.01
Return on Equity (ROE)	4.92%	4.92%	4.98%	4.79%	4.94%	5.22%
Return on Assets (ROA)	1.95%	1.95%	1.99%	1.92%	1.93%	2.03%
Return on Capital (ROIC)	2.03%	2.03%	2.07%	2.00%	2.01%	2.12%
Earnings Yield	3.81%	3.75%	3.38%	2.95%	2.48%	2.31%
Dividend Yield	4.84%	-	4.05%	-	-	-
Payout Ratio	116.09%	116.09%	112.66%	113.97%	115.65%	113.71%
Buyback Yield / Dilution	-1.72%	-0.01%	-1.71%	-4.62%	-3.33%	-5.55%
Total Shareholder Return	3.12%	-0.01%	2.34%	-4.62%	-3.33%	-5.55%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.