Nippon Prologis REIT, Inc. (TYO: 3283)

Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY null	FY 2023	FY 2023	FY 2022
Period Ending	Dec 19, 2024	May 31, 2024	Jun 30, 2023	Nov 30, 2023	May 31, 2023	Nov 30, 2022
Market Capitalization	619,732	735,843	821,294	796,028	803,404	901,243
Market Cap Growth	-11.51%	-10.40%	3.17%	-0.92%	-10.86%	1.05%
Enterprise Value	921,371	1,043,116	1,092,550	1,085,994	1,074,660	1,182,837
Last Close Price	218300.00	253800.62	272364.75	268922.46	275094.98	312545.66
PE Ratio	24.92	29.59	-	33.93	36.16	40.30
PS Ratio	10.16	12.07	-	13.41	14.28	16.57
PB Ratio	1.21	1.44	-	1.55	1.64	1.93
P/FCF Ratio	16.61	16.61	-	21.88	21.15	25.17
P/OCF Ratio	16.61	16.61	-	21.88	21.15	25.17
EV/Sales Ratio	15.11	17.11	-	18.30	19.10	21.75
EV/EBITDA Ratio	22.11	25.03	-	27.13	28.47	31.92
EV/EBIT Ratio	33.78	38.24	-	41.92	44.30	49.30
EV/FCF Ratio	-96.69	23.54	-	29.84	28.29	33.04
Debt / Equity Ratio	0.65	0.65	-	0.65	0.64	0.65
Debt / EBITDA Ratio	8.00	8.00	-	8.33	8.34	8.20
Debt / FCF Ratio	7.52	7.52	-	9.16	8.29	8.49
Asset Turnover	0.07	0.07	-	0.07	0.07	0.07
Quick Ratio	0.69	0.69	-	0.63	0.95	0.81
Current Ratio	0.84	0.84	-	0.81	1.19	0.98
Return on Equity (ROE)	4.98%	4.98%	-	4.79%	4.64%	4.94%
Return on Assets (ROA)	1.99%	1.99%	-	1.92%	1.85%	1.93%
Return on Capital (ROIC)	2.07%	2.07%	-	2.00%	1.92%	2.01%
Earnings Yield	4.01%	3.38%	-	2.95%	2.77%	2.48%
FCF Yield	-1.54%	6.02%	-	4.57%	4.73%	3.97%
Dividend Yield	4.69%	4.05%	-	-	3.59%	-
Payout Ratio	112.66%	112.66%	-	113.97%	118.17%	115.65%
Buyback Yield / Dilution	-3.26%	-	-	-3.11%	-1.46%	-
Total Shareholder Return	1.42%	4.05%	-	-3.11%	2.12%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.