Nippon Prologis REIT, Inc. (TYO:3283)

Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	Sep 4, 2025	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023
Market Capitalization	685,390	645,961	670,264	735,843	796,028	803,404
Market Cap Growth	-12.21%	-3.63%	-8.91%	-7.56%	-0.92%	-10.86%
Enterprise Value	1,033,896	944,557	971,903	1,043,116	1,085,994	1,074,660
Last Close Price	81700.00	77000.00	76771.65	82497.42	87412.74	89419.11
PE Ratio	24.80	23.08	26.66	29.59	33.93	36.16
PS Ratio	10.45	9.85	10.91	12.07	13.41	14.28
PB Ratio	1.37	1.29	1.32	1.44	1.55	1.64
P/OCF Ratio	18.50	17.43	16.55	16.61	21.88	21.15
EV/Sales Ratio	15.76	14.40	15.82	17.11	18.30	19.10
EV/EBITDA Ratio	22.80	20.83	23.22	25.03	27.13	28.47
EV/EBIT Ratio	33.80	30.88	35.47	38.24	41.92	44.30
Debt / Equity Ratio	0.73	0.73	0.66	0.65	0.65	0.64
Debt / EBITDA Ratio	7.99	7.99	7.96	8.00	8.33	8.34
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.42	0.42	0.81	0.69	0.63	0.95
Current Ratio	0.62	0.62	0.98	0.84	0.81	1.19
Return on Equity (ROE)	5.54%	5.54%	4.92%	4.98%	4.79%	4.64%
Return on Assets (ROA)	2.15%	2.15%	1.95%	1.99%	1.92%	1.85%
Return on Capital (ROIC)	2.24%	2.24%	2.03%	2.07%	2.00%	1.93%
Earnings Yield	4.08%	4.33%	3.75%	3.38%	2.95%	2.77%
Dividend Yield	4.65%	14.30%	-	4.15%	-	3.68%
Payout Ratio	105.45%	105.45%	116.09%	112.66%	113.97%	118.17%
Buyback Yield / Dilution	0.23%	0.23%	-0.01%	-1.71%	-3.11%	-1.47%
Total Shareholder Return	4.83%	14.54%	-0.01%	2.45%	-3.11%	2.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.