Hoshino Resorts REIT, Inc. (TYO:3287)

Hoshino Resorts REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Market Capitalization	141,069	150,794	135,621	151,801	180,424	167,149
Market Cap Growth	15.11%	11.19%	-10.66%	-15.86%	7.94%	53.13%
Enterprise Value	226,748	237,490	207,108	216,885	238,566	226,220
Last Close Price	240800.00	250912.60	215755.93	266932.12	309140.71	318347.40
PE Ratio	22.22	23.75	26.73	33.56	48.42	58.12
PS Ratio	8.72	9.32	9.68	11.95	15.94	17.72
PB Ratio	0.97	0.52	0.94	1.20	1.43	1.58
P/OCF Ratio	7.80	8.34	16.44	18.96	25.85	33.63
EV/Sales Ratio	14.02	14.69	14.79	17.08	21.07	23.99
EV/EBITDA Ratio	19.24	20.16	20.80	24.65	30.58	35.14
EV/EBIT Ratio	29.46	30.86	33.18	40.10	50.99	61.76
Debt / Equity Ratio	0.68	0.68	0.66	0.67	0.59	0.65
Debt / EBITDA Ratio	16.81	16.81	9.64	9.58	9.56	10.64
Net Debt / Equity Ratio	0.59	0.59	0.58	0.57	0.50	0.56
Net Debt / EBITDA Ratio	14.63	14.63	8.42	8.24	8.12	9.27
Asset Turnover	0.04	0.04	0.06	0.06	0.06	0.05
Quick Ratio	0.90	0.90	0.91	0.75	0.80	0.73
Current Ratio	0.97	0.97	0.97	0.79	0.83	0.80
Return on Equity (ROE)	2.91%	2.91%	3.74%	3.59%	3.21%	2.72%
Return on Assets (ROA)	1.28%	1.28%	1.68%	1.60%	1.52%	1.28%
Return on Invested Capital (ROIC)	1.57%	2.11%	2.77%	2.63%	2.49%	2.10%
Earnings Yield	4.50%	4.21%	3.74%	2.98%	2.07%	1.72%
Dividend Yield	5.22%	4.26%	4.23%	3.17%	2.41%	-
Payout Ratio	85.09%	85.09%	88.64%	90.73%	85.49%	148.61%
Buyback Yield / Dilution	-8.27%	-8.27%	-5.87%	-3.49%	-10.66%	-0.58%
Total Shareholder Return	-3.03%	-4.00%	-1.64%	-0.31%	-8.25%	-0.58%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.