Hoshino Resorts REIT, Inc. (TYO:3287)
Japan flag Japan · Delayed Price · Currency is JPY
237,600
+600 (0.25%)
Jun 26, 2026, 3:30 PM JST

Hoshino Resorts REIT Statistics

Total Valuation

TYO:3287 has a market cap or net worth of JPY 139.19 billion. The enterprise value is 231.75 billion.

Market Cap139.19B
Enterprise Value 231.75B

Important Dates

The last earnings date was Monday, June 15, 2026.

Earnings Date Jun 15, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

TYO:3287 has 585,834 shares outstanding. The number of shares has increased by 1.27% in one year.

Current Share Class 585,834
Shares Outstanding 585,834
Shares Change (YoY) +1.27%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 50.80%
Float 527,602

Valuation Ratios

The trailing PE ratio is 18.43.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 18.43
Forward PE n/a
PS Ratio 7.78
PB Ratio 0.95
P/TBV Ratio 0.95
P/FCF Ratio 16.53
P/OCF Ratio 8.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.50, with an EV/FCF ratio of 27.52.

EV / Earnings 30.68
EV / Sales 12.96
EV / EBITDA 17.50
EV / EBIT 25.47
EV / FCF 27.52

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 0.72.

Current Ratio 0.82
Quick Ratio 0.74
Debt / Equity 0.72
Debt / EBITDA 7.93
Debt / FCF 12.47
Interest Coverage 6.28

Financial Efficiency

Return on equity (ROE) is 5.18% and return on invested capital (ROIC) is 3.62%.

Return on Equity (ROE) 5.18%
Return on Assets (ROA) 2.24%
Return on Invested Capital (ROIC) 3.62%
Return on Capital Employed (ROCE) 3.80%
Weighted Average Cost of Capital (WACC) 3.93%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.07
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:3287 has paid 732,000 in taxes.

Income Tax 732,000
Effective Tax Rate 0.01%

Stock Price Statistics

The stock price has decreased by -2.70% in the last 52 weeks. The beta is 0.29, so TYO:3287's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -2.70%
50-Day Moving Average 243,284.00
200-Day Moving Average 256,346.50
Relative Strength Index (RSI) 49.98
Average Volume (20 Days) 2,350

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3287 had revenue of JPY 17.88 billion and earned 7.55 billion in profits. Earnings per share was 12,892.52.

Revenue17.88B
Gross Profit 9.60B
Operating Income 9.10B
Pretax Income 7.55B
Net Income 7.55B
EBITDA 13.24B
EBIT 9.10B
Earnings Per Share (EPS) 12,892.52
Full Income Statement

Balance Sheet

The company has 12.49 billion in cash and 105.05 billion in debt, with a net cash position of -92.56 billion or -157,990.15 per share.

Cash & Cash Equivalents 12.49B
Total Debt 105.05B
Net Cash -92.56B
Net Cash Per Share -157,990.15
Equity (Book Value) 146.32B
Book Value Per Share 249,767.00
Working Capital -3.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.74 billion and capital expenditures -8.32 billion, giving a free cash flow of 8.42 billion.

Operating Cash Flow 16.74B
Capital Expenditures -8.32B
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 8.42B
FCF Per Share 14,376.05
Full Cash Flow Statement

Margins

Gross margin is 53.66%, with operating and profit margins of 50.89% and 42.24%.

Gross Margin 53.66%
Operating Margin 50.89%
Pretax Margin 42.24%
Profit Margin 42.24%
EBITDA Margin 74.07%
EBIT Margin 50.89%
FCF Margin 47.10%

Dividends & Yields

This stock pays an annual dividend of 12,577.00, which amounts to a dividend yield of 5.29%.

Dividend Per Share 12,577.00
Dividend Yield 5.29%
Dividend Growth (YoY) 26.56%
Years of Dividend Growth n/a
Payout Ratio 82.88%
Buyback Yield -1.27%
Shareholder Yield 4.03%
Earnings Yield 5.43%
FCF Yield 6.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:3287 is 298,500.00, which is 25.63% higher than the current price. The consensus rating is "Buy".

Price Target 298,500.00
Price Target Difference 25.63%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 5.91%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on October 30, 2024. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2024
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5