e'grand Co.,Ltd (TYO:3294)
Japan flag Japan · Delayed Price · Currency is JPY
4,840.00
+5.00 (0.10%)
Inactive · Last trade price on Jun 12, 2026

e'grand Co.,Ltd Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
40,09140,09130,50227,32125,78523,352
Revenue Growth
31.44%31.44%11.64%5.96%10.42%15.21%
Gross Profit
6,3476,3474,2634,4705,0554,875
Operating Income
3,0053,0051,4872,0132,6442,568
Net Income
1,8311,8318801,2641,7441,619
Earnings Per Share
296.56296.56142.65205.32282.11253.07
EPS Growth
107.89%107.89%-30.52%-27.22%11.47%73.09%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '24 Mar '23 Mar '22 Mar '21 Mar '20
Used House Renovation - Residential Property
24,55022,10321,02820,83117,648
Used House Renovation- Income Property
5,4694,6694,4882,2912,175
Used Home Renovation - Other
403.49345.1--239.31
Other Real Estate
80.96205.22269.61231.34206.38

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7,8887,8887,2546,8704,7935,492
Total Debt
23,03123,03118,66814,63215,63413,397
Net Cash (Debt)
-15,143-15,143-11,414-7,762-10,841-7,905
Net Cash Growth
------
Net Cash Per Share
-2452.65-2452.65-1850.24-1260.83-1753.64-1235.65

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,158-3,158-1,6004,549-706-1,284
Capital Expenditures
-16-16-1,509-979-1,637-269
Free Cash Flow
-3,174-3,174-3,1093,570-2,343-1,553
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.83%15.83%13.98%16.36%19.60%20.88%
Operating Margin
7.50%7.50%4.88%7.37%10.25%11.00%
Pretax Margin
6.47%6.47%4.06%6.71%9.52%10.03%
Profit Margin
4.57%4.57%2.89%4.63%6.76%6.93%
FCF Margin
-7.92%-7.92%-10.19%13.07%-9.09%-6.65%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.326.369.717.645.245.25
P/FCF Ratio
---2.70--
PS Ratio
0.730.290.280.350.360.36