e'grand Co.,Ltd (TYO:3294)
Japan flag Japan · Delayed Price · Currency is JPY
4,825.00
0.00 (0.00%)
May 28, 2026, 3:30 PM JST

e'grand Co.,Ltd Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
40,09130,50227,32125,78523,352
Revenue Growth (YoY)
31.44%11.64%5.96%10.42%15.21%
Cost of Revenue
33,74426,23922,85120,73018,477
Gross Profit
6,3474,2634,4705,0554,875
Selling, General & Admin
3,3422,3972,2132,0922,028
Other Operating Expenses
-367236312272
Operating Expenses
3,3422,7762,4572,4112,307
Operating Income
3,0051,4872,0132,6442,568
Interest Expense
-371-227-202-172-149
Interest & Investment Income
93111
Other Non Operating Income (Expenses)
17-2531-18-76
EBT Excluding Unusual Items
2,6601,2381,8432,4552,344
Gain (Loss) on Sale of Assets
-----1
Asset Writedown
---11--
Other Unusual Items
-67----
Pretax Income
2,5931,2381,8322,4552,343
Income Tax Expense
762358568711724
Net Income
1,8318801,2641,7441,619
Net Income to Common
1,8318801,2641,7441,619
Net Income Growth
108.07%-30.38%-27.52%7.72%73.34%
Shares Outstanding (Basic)
66666
Shares Outstanding (Diluted)
66666
Shares Change (YoY)
0.08%0.21%-0.42%-3.37%0.15%
EPS (Basic)
300.49144.53207.98285.85256.18
EPS (Diluted)
296.56142.65205.32282.11253.07
EPS Growth
107.89%-30.52%-27.22%11.47%73.09%
Free Cash Flow
-3,174-3,1093,570-2,343-1,553
Free Cash Flow Per Share
-514.08-503.98579.90-379.00-242.75
Gross Margin
15.83%13.98%16.36%19.60%20.88%
Operating Margin
7.50%4.88%7.37%10.25%11.00%
Profit Margin
4.57%2.89%4.63%6.76%6.93%
Free Cash Flow Margin
-7.92%-10.19%13.07%-9.09%-6.65%
EBITDA
3,0491,5242,0622,7102,626
EBITDA Margin
7.61%5.00%7.55%10.51%11.24%
D&A For EBITDA
4437496658
EBIT
3,0051,4872,0132,6442,568
EBIT Margin
7.50%4.88%7.37%10.25%11.00%
Effective Tax Rate
29.39%28.92%31.00%28.96%30.90%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.