e'grand Co.,Ltd (TYO:3294)
Japan · Delayed Price · Currency is JPY 4,840.00
+5.00 (0.10%)
Inactive · Last trade price on Jun 12, 2026
e'grand Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 40,091 | 30,502 | 27,321 | 25,785 | 23,352 | |
Revenue Growth (YoY) | 31.44% | 11.64% | 5.96% | 10.42% | 15.21% |
Cost of Revenue | 33,744 | 26,239 | 22,851 | 20,730 | 18,477 |
Gross Profit | 6,347 | 4,263 | 4,470 | 5,055 | 4,875 |
Selling, General & Admin | 3,342 | 2,397 | 2,213 | 2,092 | 2,028 |
Other Operating Expenses | - | 367 | 236 | 312 | 272 |
Operating Expenses | 3,342 | 2,776 | 2,457 | 2,411 | 2,307 |
Operating Income | 3,005 | 1,487 | 2,013 | 2,644 | 2,568 |
Interest Expense | -371 | -227 | -202 | -172 | -149 |
Interest & Investment Income | 9 | 3 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 17 | -25 | 31 | -18 | -76 |
EBT Excluding Unusual Items | 2,660 | 1,238 | 1,843 | 2,455 | 2,344 |
Gain (Loss) on Sale of Assets | - | - | - | - | -1 |
Asset Writedown | - | - | -11 | - | - |
Other Unusual Items | -67 | - | - | - | - |
Pretax Income | 2,593 | 1,238 | 1,832 | 2,455 | 2,343 |
Income Tax Expense | 762 | 358 | 568 | 711 | 724 |
Net Income | 1,831 | 880 | 1,264 | 1,744 | 1,619 |
Net Income to Common | 1,831 | 880 | 1,264 | 1,744 | 1,619 |
Net Income Growth | 108.07% | -30.38% | -27.52% | 7.72% | 73.34% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.08% | 0.21% | -0.42% | -3.37% | 0.15% |
EPS (Basic) | 300.49 | 144.53 | 207.98 | 285.85 | 256.18 |
EPS (Diluted) | 296.56 | 142.65 | 205.32 | 282.11 | 253.07 |
EPS Growth | 107.89% | -30.52% | -27.22% | 11.47% | 73.09% |
Free Cash Flow | -3,174 | -3,109 | 3,570 | -2,343 | -1,553 |
Free Cash Flow Per Share | -514.08 | -503.98 | 579.90 | -379.00 | -242.75 |
Gross Margin | 15.83% | 13.98% | 16.36% | 19.60% | 20.88% |
Operating Margin | 7.50% | 4.88% | 7.37% | 10.25% | 11.00% |
Profit Margin | 4.57% | 2.89% | 4.63% | 6.76% | 6.93% |
Free Cash Flow Margin | -7.92% | -10.19% | 13.07% | -9.09% | -6.65% |
EBITDA | 3,049 | 1,524 | 2,062 | 2,710 | 2,626 |
EBITDA Margin | 7.61% | 5.00% | 7.55% | 10.51% | 11.24% |
D&A For EBITDA | 44 | 37 | 49 | 66 | 58 |
EBIT | 3,005 | 1,487 | 2,013 | 2,644 | 2,568 |
EBIT Margin | 7.50% | 4.88% | 7.37% | 10.25% | 11.00% |
Effective Tax Rate | 29.39% | 28.92% | 31.00% | 28.96% | 30.90% |