e'grand Co.,Ltd (TYO:3294)
Japan flag Japan · Delayed Price · Currency is JPY
4,825.00
0.00 (0.00%)
May 28, 2026, 3:30 PM JST

e'grand Co.,Ltd Statistics

Total Valuation

e'grand Co.,Ltd has a market cap or net worth of JPY 29.33 billion. The enterprise value is 44.47 billion.

Market Cap29.33B
Enterprise Value 44.47B

Important Dates

The last earnings date was Friday, May 8, 2026.

Earnings Date May 8, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

e'grand Co.,Ltd has 6.08 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class 6.08M
Shares Outstanding 6.08M
Shares Change (YoY) +0.08%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 0.06%
Owned by Institutions (%) n/a
Float 6.07M

Valuation Ratios

The trailing PE ratio is 16.27.

PE Ratio 16.27
Forward PE n/a
PS Ratio 0.73
PB Ratio 2.29
P/TBV Ratio 2.30
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.59, with an EV/FCF ratio of -14.01.

EV / Earnings 24.29
EV / Sales 1.11
EV / EBITDA 14.59
EV / EBIT 14.80
EV / FCF -14.01

Financial Position

The company has a current ratio of 2.26, with a Debt / Equity ratio of 1.80.

Current Ratio 2.26
Quick Ratio 0.49
Debt / Equity 1.80
Debt / EBITDA 7.55
Debt / FCF -7.26
Interest Coverage 8.10

Financial Efficiency

Return on equity (ROE) is 15.08% and return on invested capital (ROIC) is 7.50%.

Return on Equity (ROE) 15.08%
Return on Assets (ROA) 5.41%
Return on Invested Capital (ROIC) 7.50%
Return on Capital Employed (ROCE) 13.58%
Weighted Average Cost of Capital (WACC) 6.50%
Revenue Per Employee 290.51M
Profits Per Employee 13.27M
Employee Count138
Asset Turnover 1.16
Inventory Turnover 1.38

Taxes

In the past 12 months, e'grand Co.,Ltd has paid 762.00 million in taxes.

Income Tax 762.00M
Effective Tax Rate 29.39%

Stock Price Statistics

The stock price has increased by +226.23% in the last 52 weeks. The beta is 1.18, so e'grand Co.,Ltd's price volatility has been higher than the market average.

Beta (5Y) 1.18
52-Week Price Change +226.23%
50-Day Moving Average 4,071.68
200-Day Moving Average 2,447.73
Relative Strength Index (RSI) 82.11
Average Volume (20 Days) 32,750

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, e'grand Co.,Ltd had revenue of JPY 40.09 billion and earned 1.83 billion in profits. Earnings per share was 296.56.

Revenue40.09B
Gross Profit 6.35B
Operating Income 3.01B
Pretax Income 2.59B
Net Income 1.83B
EBITDA 3.05B
EBIT 3.01B
Earnings Per Share (EPS) 296.56
Full Income Statement

Balance Sheet

The company has 7.89 billion in cash and 23.03 billion in debt, with a net cash position of -15.14 billion or -2,491.33 per share.

Cash & Cash Equivalents 7.89B
Total Debt 23.03B
Net Cash -15.14B
Net Cash Per Share -2,491.33
Equity (Book Value) 12.79B
Book Value Per Share 2,099.49
Working Capital 20.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.16 billion and capital expenditures -16.00 million, giving a free cash flow of -3.17 billion.

Operating Cash Flow -3.16B
Capital Expenditures -16.00M
Depreciation & Amortization 44.00M
Net Borrowing 4.36B
Free Cash Flow -3.17B
FCF Per Share -522.19
Full Cash Flow Statement

Margins

Gross margin is 15.83%, with operating and profit margins of 7.50% and 4.57%.

Gross Margin 15.83%
Operating Margin 7.50%
Pretax Margin 6.47%
Profit Margin 4.57%
EBITDA Margin 7.61%
EBIT Margin 7.50%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 46.00, which amounts to a dividend yield of 0.95%.

Dividend Per Share 46.00
Dividend Yield 0.95%
Dividend Growth (YoY) 7.41%
Years of Dividend Growth 5
Payout Ratio 28.95%
Buyback Yield -0.08%
Shareholder Yield 0.87%
Earnings Yield 6.24%
FCF Yield -10.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2014. It was a forward split with a ratio of 4.

Last Split Date Sep 26, 2014
Split Type Forward
Split Ratio 4

Scores

e'grand Co.,Ltd has an Altman Z-Score of 2.62 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.62
Piotroski F-Score 5