Kuriyama Holdings Corporation (TYO:3355)
Japan · Delayed Price · Currency is JPY 1,746.00
+16.00 (0.92%)
At close: Feb 6, 2026
Kuriyama Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 85,058 | 77,895 | 71,672 | 71,475 | 59,549 | 49,953 | |
Revenue Growth (YoY) | 12.81% | 8.68% | 0.28% | 20.03% | 19.21% | -9.39% |
Cost of Revenue | 59,017 | 53,447 | 50,472 | 50,881 | 42,294 | 35,586 |
Gross Profit | 26,041 | 24,448 | 21,200 | 20,594 | 17,255 | 14,367 |
Selling, General & Admin | 21,689 | 19,924 | 17,210 | 16,020 | 12,945 | 11,440 |
Operating Expenses | 21,673 | 19,908 | 17,229 | 16,034 | 12,953 | 11,469 |
Operating Income | 4,368 | 4,540 | 3,971 | 4,560 | 4,302 | 2,898 |
Interest Expense | -179 | -145 | -319 | -143 | -89 | -122 |
Interest & Investment Income | 297 | 271 | 234 | 122 | 61 | 63 |
Earnings From Equity Investments | 678 | 657 | 648 | 475 | 433 | 364 |
Currency Exchange Gain (Loss) | 148 | 6 | 28 | -85 | -33 | -45 |
Other Non Operating Income (Expenses) | 235 | 164 | 83 | 97 | 153 | 191 |
EBT Excluding Unusual Items | 5,547 | 5,493 | 4,645 | 5,026 | 4,827 | 3,349 |
Gain (Loss) on Sale of Investments | 650 | -15 | - | 10 | - | -2 |
Gain (Loss) on Sale of Assets | - | -15 | 1,412 | -22 | - | -254 |
Asset Writedown | -251 | -256 | -163 | -60 | -84 | -838 |
Other Unusual Items | 125 | -376 | -1 | 81 | 514 | -2 |
Pretax Income | 6,071 | 4,831 | 5,893 | 5,035 | 5,257 | 2,253 |
Income Tax Expense | 1,673 | 1,286 | 2,099 | 1,397 | 1,446 | 809 |
Earnings From Continuing Operations | 4,398 | 3,545 | 3,794 | 3,638 | 3,811 | 1,444 |
Minority Interest in Earnings | - | - | -1 | -1 | -2 | - |
Net Income | 4,398 | 3,545 | 3,793 | 3,637 | 3,809 | 1,444 |
Net Income to Common | 4,398 | 3,545 | 3,793 | 3,637 | 3,809 | 1,444 |
Net Income Growth | 14.71% | -6.54% | 4.29% | -4.52% | 163.78% | -28.87% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 19 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 19 |
Shares Change (YoY) | 0.26% | 0.09% | 0.31% | 0.13% | 0.05% | - |
EPS (Basic) | 223.83 | 180.77 | 193.60 | 186.22 | 195.28 | 74.07 |
EPS (Diluted) | 223.83 | 180.77 | 193.60 | 186.22 | 195.28 | 74.07 |
EPS Growth | 14.41% | -6.62% | 3.96% | -4.64% | 163.65% | -28.87% |
Free Cash Flow | 1,530 | 5,400 | 3,007 | -3,075 | 2,128 | 2,407 |
Free Cash Flow Per Share | 77.87 | 275.37 | 153.48 | -157.44 | 109.10 | 123.46 |
Dividend Per Share | 60.500 | 55.000 | 40.000 | 30.000 | 23.000 | 21.000 |
Dividend Growth | -3.20% | 37.50% | 33.33% | 30.44% | 9.52% | 5.00% |
Gross Margin | 30.62% | 31.39% | 29.58% | 28.81% | 28.98% | 28.76% |
Operating Margin | 5.13% | 5.83% | 5.54% | 6.38% | 7.22% | 5.80% |
Profit Margin | 5.17% | 4.55% | 5.29% | 5.09% | 6.40% | 2.89% |
Free Cash Flow Margin | 1.80% | 6.93% | 4.20% | -4.30% | 3.57% | 4.82% |
EBITDA | 6,051 | 6,053 | 5,426 | 5,905 | 5,543 | 4,352 |
EBITDA Margin | 7.11% | 7.77% | 7.57% | 8.26% | 9.31% | 8.71% |
D&A For EBITDA | 1,683 | 1,513 | 1,455 | 1,345 | 1,241 | 1,454 |
EBIT | 4,368 | 4,540 | 3,971 | 4,560 | 4,302 | 2,898 |
EBIT Margin | 5.13% | 5.83% | 5.54% | 6.38% | 7.22% | 5.80% |
Effective Tax Rate | 27.56% | 26.62% | 35.62% | 27.75% | 27.51% | 35.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.