Kuriyama Holdings Corporation (TYO:3355)
Japan flag Japan · Delayed Price · Currency is JPY
1,742.00
+14.00 (0.81%)
Aug 6, 2026, 11:30 AM JST

Kuriyama Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93,68988,68577,89571,67271,47559,549
Revenue Growth
19.31%13.85%8.68%0.28%20.03%19.21%
Gross Profit
27,79326,80424,44821,20020,59417,255
Operating Income
3,9004,1034,5403,9714,5604,302
Net Income
3,7383,9443,5453,7933,6373,809
Earnings Per Share
189.90200.54180.77193.60186.22195.28
EPS Growth
0.31%10.94%-6.62%3.96%-4.64%163.65%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asian Business - Industry Materials
30,77227,08417,32018,59119,29018,780
Asian Business - Others
540.86532.6996.01788.34818.49716.14
Unallocated Adjustment
-3,046-2,748-2,720-2,764-3,074-2,546
Europe, South America and Oceania Business
7,8127,3187,6766,9586,5765,306
North America
46,37345,43644,72239,05437,13227,630
Asian Business - Sports and Construction Materials Business
11,23811,0649,9009,04610,7339,663
Total
93,69088,68677,89571,67371,47659,549

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,61311,4599,4057,4407,4487,222
Total Debt
21,97020,0589,8409,53513,4309,439
Net Cash (Debt)
-9,357-8,599-435-2,095-5,982-2,217
Net Cash Growth
------
Net Cash Per Share
-475.36-437.24-22.18-106.93-306.29-113.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6964,1916,8744,498-2,1183,221
Capital Expenditures
-3,920-3,975-1,474-1,491-957-1,093
Free Cash Flow
-1,2242165,4003,007-3,0752,128
Free Cash Flow Growth
--96.00%79.58%---11.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.67%30.22%31.39%29.58%28.81%28.98%
Operating Margin
4.16%4.63%5.83%5.54%6.38%7.22%
Pretax Margin
5.69%6.24%6.20%8.22%7.04%8.83%
Profit Margin
3.99%4.45%4.55%5.29%5.09%6.40%
FCF Margin
-1.31%0.24%6.93%4.20%-4.30%3.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
61.00061.00055.00040.00030.00023.000
Dividend Per Share Growth
4.96%10.91%37.50%33.33%30.44%9.52%
Dividend Yield
3.51%3.75%4.68%4.92%4.22%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.108.296.904.664.466.08
Forward PE
8.598.416.954.985.056.91
P/FCF Ratio
-151.384.535.87-10.87
PS Ratio
0.360.370.310.250.230.39