Kuriyama Holdings Corporation (TYO:3355)
Japan · Delayed Price · Currency is JPY 1,830.00
-9.00 (-0.49%)
Aug 27, 2026, 3:30 PM JST
Kuriyama Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96,711 | 88,685 | 77,895 | 71,672 | 71,475 | 59,549 | |
Revenue Growth | 19.61% | 13.85% | 8.68% | 0.28% | 20.03% | 19.21% |
Cost of Revenue | 66,837 | 61,881 | 53,447 | 50,472 | 50,881 | 42,294 |
Gross Profit | 29,874 | 26,804 | 24,448 | 21,200 | 20,594 | 17,255 |
Selling, General & Admin | 24,760 | 22,700 | 19,924 | 17,210 | 16,020 | 12,945 |
Operating Expenses | 24,761 | 22,701 | 19,908 | 17,229 | 16,034 | 12,953 |
Operating Income | 5,113 | 4,103 | 4,540 | 3,971 | 4,560 | 4,302 |
Interest Expense | -352 | -238 | -145 | -319 | -143 | -89 |
Interest & Investment Income | 395 | 314 | 271 | 234 | 122 | 61 |
Earnings From Equity Investments | 537 | 502 | 657 | 648 | 475 | 433 |
Currency Exchange Gain (Loss) | 252 | 121 | 6 | 28 | -85 | -33 |
Other Non Operating Income (Expenses) | 106 | 141 | 164 | 83 | 97 | 153 |
EBT Excluding Unusual Items | 6,051 | 4,943 | 5,493 | 4,645 | 5,026 | 4,827 |
Gain (Loss) on Sale of Investments | 120 | 786 | -15 | - | 10 | - |
Gain (Loss) on Sale of Assets | 6 | - | -15 | 1,412 | -22 | - |
Asset Writedown | -191 | -191 | -256 | -163 | -60 | -84 |
Other Unusual Items | -5 | -1 | -376 | -1 | 81 | 514 |
Pretax Income | 5,768 | 5,537 | 4,831 | 5,893 | 5,035 | 5,257 |
Income Tax Expense | 1,720 | 1,593 | 1,286 | 2,099 | 1,397 | 1,446 |
Earnings From Continuing Operations | 4,048 | 3,944 | 3,545 | 3,794 | 3,638 | 3,811 |
Minority Interest in Earnings | - | - | - | -1 | -1 | -2 |
Net Income | 4,048 | 3,944 | 3,545 | 3,793 | 3,637 | 3,809 |
Net Income to Common | 4,048 | 3,944 | 3,545 | 3,793 | 3,637 | 3,809 |
Net Income Growth | -0.59% | 11.25% | -6.54% | 4.29% | -4.52% | 163.78% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.34% | 0.29% | 0.09% | 0.31% | 0.13% | 0.05% |
EPS (Basic) | 205.45 | 200.54 | 180.77 | 193.60 | 186.22 | 195.28 |
EPS (Diluted) | 205.45 | 200.54 | 180.77 | 193.60 | 186.22 | 195.28 |
EPS Growth | -0.93% | 10.94% | -6.62% | 3.96% | -4.64% | 163.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 566 | 216 | 5,400 | 3,007 | -3,075 | 2,128 |
Free Cash Flow Per Share | 28.73 | 10.98 | 275.37 | 153.48 | -157.44 | 109.10 |
Dividend Per Share | 33.000 | 61.000 | 55.000 | 40.000 | 30.000 | 23.000 |
Dividend Growth | -45.45% | 10.91% | 37.50% | 33.33% | 30.44% | 9.52% |
Gross Margin | 30.89% | 30.22% | 31.39% | 29.58% | 28.81% | 28.98% |
Operating Margin | 5.29% | 4.63% | 5.83% | 5.54% | 6.38% | 7.22% |
Profit Margin | 4.19% | 4.45% | 4.55% | 5.29% | 5.09% | 6.40% |
Free Cash Flow Margin | 0.58% | 0.24% | 6.93% | 4.20% | -4.30% | 3.57% |
EBITDA | 6,999 | 5,869 | 6,053 | 5,426 | 5,905 | 5,543 |
EBITDA Margin | 7.24% | 6.62% | 7.77% | 7.57% | 8.26% | 9.31% |
D&A For EBITDA | 1,886 | 1,766 | 1,513 | 1,455 | 1,345 | 1,241 |
EBIT | 5,113 | 4,103 | 4,540 | 3,971 | 4,560 | 4,302 |
EBIT Margin | 5.29% | 4.63% | 5.83% | 5.54% | 6.38% | 7.22% |
Effective Tax Rate | 29.82% | 28.77% | 26.62% | 35.62% | 27.75% | 27.51% |