Mirairo Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 17, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Market Capitalization	3,645	5,531	-	-
Enterprise Value	2,901	4,805	-	-
Last Close Price	348.00	528.00	-	-
PE Ratio	55.28	68.28	-	-
PS Ratio	4.56	6.65	-	-
PB Ratio	4.04	6.28	-	-
P/TBV Ratio	4.53	6.98	-	-
P/FCF Ratio	28.48	31.61	-	-
P/OCF Ratio	27.20	30.90	-	-
EV/Sales Ratio	3.63	5.78	-	-
EV/EBITDA Ratio	23.03	27.77	-	-
EV/EBIT Ratio	31.54	33.84	-	-
EV/FCF Ratio	22.67	27.46	-	-
Debt / Equity Ratio	0.17	0.18	0.77	1.89
Debt / EBITDA Ratio	1.21	0.92	-	-
Debt / FCF Ratio	1.19	0.91	-	-
Net Debt / Equity Ratio	-0.82	-0.84	-0.48	-0.39
Net Debt / EBITDA Ratio	-5.90	-4.30	-	-
Net Debt / FCF Ratio	-5.81	-4.25	-	-
Asset Turnover	-	0.89	1.14	-
Inventory Turnover	-	45.83	31.13	-
Quick Ratio	4.77	4.26	2.23	1.98
Current Ratio	4.85	4.33	2.32	2.06
Return on Equity (ROE)	-	13.31%	72.21%	-
Return on Assets (ROA)	-	9.49%	11.80%	-
Return on Invested Capital (ROIC)	47.30%	60.63%	86.99%	1.90%
Return on Capital Employed (ROCE)	9.70%	15.20%	25.00%	0.60%
Earnings Yield	1.92%	1.47%	-	-
FCF Yield	3.51%	3.16%	-	-
Buyback Yield / Dilution	-123.41%	-97.48%	-4.98%	-