Mirairo Inc. (TYO:335A)

Mirairo Statistics

Total Valuation

Mirairo has a market cap or net worth of JPY 3.91 billion. The enterprise value is 3.16 billion.

Market Cap	3.91B
Enterprise Value	3.16B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date	May 14, 2026
Ex-Dividend Date	n/a

Share Statistics

Mirairo has 10.48 million shares outstanding. The number of shares has increased by 123.41% in one year.

Current Share Class	10.48M
Shares Outstanding	10.48M
Shares Change (YoY)	+123.41%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	68.63%
Owned by Institutions (%)	1.69%
Float	2.10M

Valuation Ratios

The trailing PE ratio is 59.25.

PE Ratio	59.25
Forward PE	n/a
PS Ratio	4.88
PB Ratio	4.33
P/TBV Ratio	4.85
P/FCF Ratio	30.52
P/OCF Ratio	29.16
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.10, with an EV/FCF ratio of 24.71.

EV / Earnings	45.19
EV / Sales	3.95
EV / EBITDA	25.10
EV / EBIT	34.38
EV / FCF	24.71

Financial Position

The company has a current ratio of 4.85, with a Debt / Equity ratio of 0.17.

Current Ratio	4.85
Quick Ratio	4.77
Debt / Equity	0.17
Debt / EBITDA	1.21
Debt / FCF	1.19
Interest Coverage	30.67

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	47.30%
Return on Capital Employed (ROCE)	9.69%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	16.00M
Profits Per Employee	1.40M
Employee Count	50
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, Mirairo has paid 22.00 million in taxes.

Income Tax	22.00M
Effective Tax Rate	23.91%

Stock Price Statistics

The stock price has decreased by -46.79% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-46.79%
50-Day Moving Average	401.24
200-Day Moving Average	460.29
Relative Strength Index (RSI)	24.32
Average Volume (20 Days)	13,025

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Mirairo had revenue of JPY 800.00 million and earned 70.00 million in profits. Earnings per share was 6.30.

Revenue	800.00M
Gross Profit	517.00M
Operating Income	92.00M
Pretax Income	92.00M
Net Income	70.00M
EBITDA	126.00M
EBIT	92.00M
Earnings Per Share (EPS)	6.30

Balance Sheet

The company has 896.00 million in cash and 152.00 million in debt, with a net cash position of 744.00 million or 71.03 per share.

Cash & Cash Equivalents	896.00M
Total Debt	152.00M
Net Cash	744.00M
Net Cash Per Share	71.03
Equity (Book Value)	903.00M
Book Value Per Share	81.94
Working Capital	797.00M

Cash Flow

In the last 12 months, operating cash flow was 134.00 million and capital expenditures -6.00 million, giving a free cash flow of 128.00 million.

Operating Cash Flow	134.00M
Capital Expenditures	-6.00M
Depreciation & Amortization	34.00M
Net Borrowing	-88.00M
Free Cash Flow	128.00M
FCF Per Share	12.22

Margins

Gross margin is 64.63%, with operating and profit margins of 11.50% and 8.75%.

Gross Margin	64.63%
Operating Margin	11.50%
Pretax Margin	11.50%
Profit Margin	8.75%
EBITDA Margin	15.75%
EBIT Margin	11.50%
FCF Margin	16.00%

Dividends & Yields

Mirairo does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-123.41%
Shareholder Yield	-123.41%
Earnings Yield	1.79%
FCF Yield	3.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Mirairo has an Altman Z-Score of 15.11 and a Piotroski F-Score of 6.

Altman Z-Score	15.11
Piotroski F-Score	6