Dynamic Map Platform Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Jan '26 Jan 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2020
Market Capitalization	15,451	34,610	-	-	-	-	Upgrade
Enterprise Value	12,844	34,288	-	-	-	-	Upgrade
Last Close Price	654.00	1465.00	-	-	-	-	Upgrade
PS Ratio	2.01	4.64	-	-	-	-	Upgrade
PB Ratio	2.06	3.86	-	-	-	-	Upgrade
P/TBV Ratio	3.43	5.49	-	-	-	-	Upgrade
EV/Sales Ratio	1.67	4.59	-	-	-	-	Upgrade
Debt / Equity Ratio	0.31	0.49	1.40	0.75	1.56	0.12	Upgrade
Asset Turnover	-	0.49	0.34	-	0.04	0.03	Upgrade
Inventory Turnover	-	-	-	-	-	217285.71	Upgrade
Quick Ratio	1.88	2.06	2.53	4.48	0.59	1.49	Upgrade
Current Ratio	1.97	2.09	2.57	4.51	0.66	1.56	Upgrade
Return on Equity (ROE)	-	-22.36%	-59.38%	-	-182.10%	-8.22%	Upgrade
Return on Assets (ROA)	-	-5.04%	-9.74%	-	-6.17%	-4.82%	Upgrade
Return on Capital Employed (ROCE)	-13.50%	-12.30%	-27.60%	-26.70%	-23.20%	-8.30%	Upgrade
Earnings Yield	-8.36%	-4.46%	-	-	-	-	Upgrade
FCF Yield	-	-6.80%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-22.13%	-0.35%	-7.95%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.