Zoa Corporation (TYO:3375)
1,656.00
-9.00 (-0.54%)
Oct 27, 2025, 1:20 PM JST
Zoa Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,859 | 9,274 | 8,598 | 9,726 | 9,614 | 9,518 | Upgrade | |
Revenue Growth (YoY) | -2.05% | 7.86% | -11.60% | 1.17% | 1.01% | 12.61% | Upgrade |
Cost of Revenue | 6,481 | 6,860 | 6,291 | 7,171 | 7,197 | 7,280 | Upgrade |
Gross Profit | 2,378 | 2,414 | 2,307 | 2,555 | 2,417 | 2,238 | Upgrade |
Selling, General & Admin | 1,945 | 1,953 | 1,852 | 1,987 | 1,882 | 1,724 | Upgrade |
Operating Expenses | 1,977 | 1,985 | 1,888 | 2,017 | 1,912 | 1,753 | Upgrade |
Operating Income | 401 | 429 | 419 | 538 | 505 | 485 | Upgrade |
Interest Expense | -4 | -4 | -3 | -3 | -3 | -4 | Upgrade |
Interest & Investment Income | 4 | 3 | 2 | 2 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 7 | 7 | 8 | 8 | 8 | 7 | Upgrade |
EBT Excluding Unusual Items | 408 | 435 | 426 | 545 | 510 | 488 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 3 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -4 | -8 | Upgrade |
Pretax Income | 408 | 435 | 428 | 548 | 506 | 480 | Upgrade |
Income Tax Expense | 131 | 138 | 135 | 176 | 160 | 152 | Upgrade |
Net Income | 277 | 297 | 293 | 372 | 346 | 328 | Upgrade |
Net Income to Common | 277 | 297 | 293 | 372 | 346 | 328 | Upgrade |
Net Income Growth | -2.46% | 1.36% | -21.24% | 7.51% | 5.49% | 121.62% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.21% | 0.21% | -12.11% | -1.99% | - | -0.40% | Upgrade |
EPS (Basic) | 220.59 | 236.64 | 233.94 | 261.05 | 237.96 | 225.58 | Upgrade |
EPS (Diluted) | 220.59 | 236.64 | 233.94 | 261.05 | 237.96 | 225.58 | Upgrade |
EPS Growth | -2.67% | 1.15% | -10.38% | 9.70% | 5.49% | 122.52% | Upgrade |
Free Cash Flow | - | 721 | 210 | -161 | -109 | 915 | Upgrade |
Free Cash Flow Per Share | - | 574.48 | 167.67 | -112.98 | -74.97 | 629.30 | Upgrade |
Gross Margin | 26.84% | 26.03% | 26.83% | 26.27% | 25.14% | 23.51% | Upgrade |
Operating Margin | 4.53% | 4.63% | 4.87% | 5.53% | 5.25% | 5.10% | Upgrade |
Profit Margin | 3.13% | 3.20% | 3.41% | 3.82% | 3.60% | 3.45% | Upgrade |
Free Cash Flow Margin | - | 7.77% | 2.44% | -1.65% | -1.13% | 9.61% | Upgrade |
EBITDA | 430.75 | 460 | 455 | 569 | 534 | 514 | Upgrade |
EBITDA Margin | 4.86% | 4.96% | 5.29% | 5.85% | 5.55% | 5.40% | Upgrade |
D&A For EBITDA | 29.75 | 31 | 36 | 31 | 29 | 29 | Upgrade |
EBIT | 401 | 429 | 419 | 538 | 505 | 485 | Upgrade |
EBIT Margin | 4.53% | 4.63% | 4.87% | 5.53% | 5.25% | 5.10% | Upgrade |
Effective Tax Rate | 32.11% | 31.72% | 31.54% | 32.12% | 31.62% | 31.67% | Upgrade |
Advertising Expenses | - | 132 | 106 | 97 | 123 | 88 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.