Zoa Corporation (TYO:3375)

Zoa Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	9,274	8,598	9,726	9,614	9,518
Revenue Growth (YoY)	7.86%	-11.60%	1.17%	1.01%	12.61%
Cost of Revenue	6,860	6,291	7,171	7,197	7,280
Gross Profit	2,414	2,307	2,555	2,417	2,238
Selling, General & Admin	1,953	1,852	1,987	1,882	1,724
Operating Expenses	1,985	1,888	2,017	1,912	1,753
Operating Income	429	419	538	505	485
Interest Expense	-4	-3	-3	-3	-4
Interest & Investment Income	3	2	2	-	-
Other Non Operating Income (Expenses)	7	8	8	8	7
EBT Excluding Unusual Items	435	426	545	510	488
Gain (Loss) on Sale of Investments	-	2	-	-	-
Gain (Loss) on Sale of Assets	-	-	3	-	-
Asset Writedown	-	-	-	-4	-8
Pretax Income	435	428	548	506	480
Income Tax Expense	138	135	176	160	152
Net Income	297	293	372	346	328
Net Income to Common	297	293	372	346	328
Net Income Growth	1.36%	-21.24%	7.51%	5.49%	121.62%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	0.21%	-12.11%	-1.99%	-	-0.40%
EPS (Basic)	236.64	233.94	261.05	237.96	225.58
EPS (Diluted)	236.64	233.94	261.05	237.96	225.58
EPS Growth	1.15%	-10.38%	9.70%	5.49%	122.52%
Free Cash Flow	721	210	-161	-109	915
Free Cash Flow Per Share	574.48	167.67	-112.98	-74.97	629.30
Gross Margin	26.03%	26.83%	26.27%	25.14%	23.51%
Operating Margin	4.63%	4.87%	5.53%	5.25%	5.10%
Profit Margin	3.20%	3.41%	3.82%	3.60%	3.45%
Free Cash Flow Margin	7.77%	2.44%	-1.65%	-1.13%	9.61%
EBITDA	460	455	569	534	514
EBITDA Margin	4.96%	5.29%	5.85%	5.55%	5.40%
D&A For EBITDA	31	36	31	29	29
EBIT	429	419	538	505	485
EBIT Margin	4.63%	4.87%	5.53%	5.25%	5.10%
Effective Tax Rate	31.72%	31.54%	32.12%	31.62%	31.67%
Advertising Expenses	132	106	97	123	88

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.