Zoa Corporation (TYO:3375)
1,456.00
0.00 (0.00%)
Apr 24, 2025, 2:19 PM JST
Zoa Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 8,925 | 8,598 | 9,726 | 9,614 | 9,518 | 8,452 | Upgrade
|
Revenue Growth (YoY) | 0.03% | -11.60% | 1.17% | 1.01% | 12.61% | 4.96% | Upgrade
|
Cost of Revenue | 6,625 | 6,291 | 7,171 | 7,197 | 7,280 | 6,570 | Upgrade
|
Gross Profit | 2,300 | 2,307 | 2,555 | 2,417 | 2,238 | 1,882 | Upgrade
|
Selling, General & Admin | 1,913 | 1,852 | 1,987 | 1,882 | 1,724 | 1,628 | Upgrade
|
Operating Expenses | 1,949 | 1,888 | 2,017 | 1,912 | 1,753 | 1,660 | Upgrade
|
Operating Income | 351 | 419 | 538 | 505 | 485 | 222 | Upgrade
|
Interest Expense | -3 | -3 | -3 | -3 | -4 | -5 | Upgrade
|
Interest & Investment Income | 5 | 2 | 2 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 6 | 8 | 8 | 8 | 7 | 6 | Upgrade
|
EBT Excluding Unusual Items | 359 | 426 | 545 | 510 | 488 | 223 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 2 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | - | Upgrade
|
Asset Writedown | - | - | - | -4 | -8 | -4 | Upgrade
|
Pretax Income | 359 | 428 | 548 | 506 | 480 | 219 | Upgrade
|
Income Tax Expense | 117 | 135 | 176 | 160 | 152 | 71 | Upgrade
|
Net Income | 242 | 293 | 372 | 346 | 328 | 148 | Upgrade
|
Net Income to Common | 242 | 293 | 372 | 346 | 328 | 148 | Upgrade
|
Net Income Growth | -21.93% | -21.24% | 7.51% | 5.49% | 121.62% | 24.37% | Upgrade
|
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Change (YoY) | -1.51% | -12.11% | -1.99% | - | -0.40% | -9.88% | Upgrade
|
EPS (Basic) | 192.92 | 233.94 | 261.05 | 237.96 | 225.58 | 101.38 | Upgrade
|
EPS (Diluted) | 192.92 | 233.94 | 261.05 | 237.96 | 225.58 | 101.38 | Upgrade
|
EPS Growth | -20.74% | -10.38% | 9.70% | 5.49% | 122.52% | 38.01% | Upgrade
|
Free Cash Flow | - | 210 | -161 | -109 | 915 | 93 | Upgrade
|
Free Cash Flow Per Share | - | 167.67 | -112.98 | -74.97 | 629.30 | 63.70 | Upgrade
|
Gross Margin | 25.77% | 26.83% | 26.27% | 25.14% | 23.51% | 22.27% | Upgrade
|
Operating Margin | 3.93% | 4.87% | 5.53% | 5.25% | 5.10% | 2.63% | Upgrade
|
Profit Margin | 2.71% | 3.41% | 3.82% | 3.60% | 3.45% | 1.75% | Upgrade
|
Free Cash Flow Margin | - | 2.44% | -1.65% | -1.13% | 9.61% | 1.10% | Upgrade
|
EBITDA | 390.75 | 455 | 569 | 534 | 514 | 254 | Upgrade
|
EBITDA Margin | 4.38% | 5.29% | 5.85% | 5.55% | 5.40% | 3.00% | Upgrade
|
D&A For EBITDA | 39.75 | 36 | 31 | 29 | 29 | 32 | Upgrade
|
EBIT | 351 | 419 | 538 | 505 | 485 | 222 | Upgrade
|
EBIT Margin | 3.93% | 4.87% | 5.53% | 5.25% | 5.10% | 2.63% | Upgrade
|
Effective Tax Rate | 32.59% | 31.54% | 32.12% | 31.62% | 31.67% | 32.42% | Upgrade
|
Advertising Expenses | - | 106 | 97 | 123 | 88 | 87 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.