Zoa Corporation (TYO:3375)
1,650.00
+19.00 (1.16%)
Jun 3, 2026, 3:10 PM JST
Zoa Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,523 | 9,274 | 8,598 | 9,726 | 9,614 | |
Revenue Growth (YoY) | 2.69% | 7.86% | -11.60% | 1.17% | 1.01% |
Cost of Revenue | 6,971 | 6,860 | 6,291 | 7,171 | 7,197 |
Gross Profit | 2,552 | 2,414 | 2,307 | 2,555 | 2,417 |
Selling, General & Admin | 2,037 | 1,953 | 1,852 | 1,987 | 1,882 |
Operating Expenses | 2,066 | 1,985 | 1,888 | 2,017 | 1,912 |
Operating Income | 486 | 429 | 419 | 538 | 505 |
Interest Expense | -6 | -4 | -3 | -3 | -3 |
Interest & Investment Income | 7 | 3 | 2 | 2 | - |
Other Non Operating Income (Expenses) | 5 | 7 | 8 | 8 | 8 |
EBT Excluding Unusual Items | 492 | 435 | 426 | 545 | 510 |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 3 | - |
Asset Writedown | -9 | - | - | - | -4 |
Pretax Income | 483 | 435 | 428 | 548 | 506 |
Income Tax Expense | 156 | 138 | 135 | 176 | 160 |
Net Income | 327 | 297 | 293 | 372 | 346 |
Net Income to Common | 327 | 297 | 293 | 372 | 346 |
Net Income Growth | 10.10% | 1.36% | -21.24% | 7.51% | 5.49% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.20% | 0.21% | -12.11% | -1.99% | - |
EPS (Basic) | 260.01 | 236.64 | 233.94 | 261.05 | 237.96 |
EPS (Diluted) | 260.01 | 236.64 | 233.94 | 261.05 | 237.96 |
EPS Growth | 9.88% | 1.15% | -10.38% | 9.70% | 5.49% |
Free Cash Flow | 297 | 721 | 210 | -161 | -109 |
Free Cash Flow Per Share | 236.16 | 574.48 | 167.67 | -112.98 | -74.97 |
Gross Margin | 26.80% | 26.03% | 26.83% | 26.27% | 25.14% |
Operating Margin | 5.10% | 4.63% | 4.87% | 5.53% | 5.25% |
Profit Margin | 3.43% | 3.20% | 3.41% | 3.82% | 3.60% |
Free Cash Flow Margin | 3.12% | 7.77% | 2.44% | -1.65% | -1.13% |
EBITDA | 515 | 460 | 455 | 569 | 534 |
EBITDA Margin | 5.41% | 4.96% | 5.29% | 5.85% | 5.55% |
D&A For EBITDA | 29 | 31 | 36 | 31 | 29 |
EBIT | 486 | 429 | 419 | 538 | 505 |
EBIT Margin | 5.10% | 4.63% | 4.87% | 5.53% | 5.25% |
Effective Tax Rate | 32.30% | 31.72% | 31.54% | 32.12% | 31.62% |
Advertising Expenses | 129 | 132 | 106 | 97 | 123 |