Meiji Electric Industries Co.,Ltd. (TYO:3388)

Meiji Electric Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	80,402	78,672	74,580	70,947	67,749	63,910
Revenue Growth (YoY)	8.71%	5.49%	5.12%	4.72%	6.01%	-20.52%
Cost of Revenue	68,049	66,878	63,589	60,693	58,744	55,315
Gross Profit	12,353	11,794	10,991	10,254	9,005	8,595
Selling, General & Admin	8,568	8,499	8,077	7,529	6,996	6,701
Operating Expenses	8,568	8,499	8,077	7,529	6,996	6,701
Operating Income	3,785	3,295	2,914	2,725	2,009	1,894
Interest Expense	-8	-7	-13	-11	-7	-8
Interest & Investment Income	141	144	117	88	67	58
Currency Exchange Gain (Loss)	-63	-2	127	53	105	87
Other Non Operating Income (Expenses)	171	166	185	194	263	139
EBT Excluding Unusual Items	4,026	3,596	3,330	3,049	2,437	2,170
Gain (Loss) on Sale of Investments	-	-	80	-	81	16
Gain (Loss) on Sale of Assets	6	4	4	117	1	3
Asset Writedown	-	-	-	-45	-	-8
Other Unusual Items	-	-	71	3	2	33
Pretax Income	4,032	3,600	3,485	3,124	2,521	2,214
Income Tax Expense	1,239	1,112	1,026	920	723	694
Earnings From Continuing Operations	2,793	2,488	2,459	2,204	1,798	1,520
Minority Interest in Earnings	-52	-53	-33	-13	-18	-5
Net Income	2,741	2,435	2,426	2,191	1,780	1,515
Net Income to Common	2,741	2,435	2,426	2,191	1,780	1,515
Net Income Growth	24.88%	0.37%	10.73%	23.09%	17.49%	-45.09%
Shares Outstanding (Basic)	13	13	13	13	12	11
Shares Outstanding (Diluted)	13	13	13	13	12	11
Shares Change (YoY)	0.35%	0.45%	0.17%	9.46%	0.79%	0.03%
EPS (Basic)	215.25	191.28	191.43	173.18	154.01	132.11
EPS (Diluted)	215.25	191.28	191.43	173.18	154.01	132.11
EPS Growth	24.44%	-0.08%	10.54%	12.45%	16.57%	-45.11%
Free Cash Flow	-	1,345	5,483	-4,507	426	2,618
Free Cash Flow Per Share	-	105.66	432.66	-356.25	36.86	228.30
Dividend Per Share	60.000	60.000	58.000	52.000	47.000	40.000
Dividend Growth	3.45%	3.45%	11.54%	10.64%	17.50%	-44.44%
Gross Margin	15.36%	14.99%	14.74%	14.45%	13.29%	13.45%
Operating Margin	4.71%	4.19%	3.91%	3.84%	2.96%	2.96%
Profit Margin	3.41%	3.09%	3.25%	3.09%	2.63%	2.37%
Free Cash Flow Margin	-	1.71%	7.35%	-6.35%	0.63%	4.10%
EBITDA	4,149	3,631	3,140	2,945	2,242	2,110
EBITDA Margin	5.16%	4.61%	4.21%	4.15%	3.31%	3.30%
D&A For EBITDA	363.5	336	226	220	233	216
EBIT	3,785	3,295	2,914	2,725	2,009	1,894
EBIT Margin	4.71%	4.19%	3.91%	3.84%	2.96%	2.96%
Effective Tax Rate	30.73%	30.89%	29.44%	29.45%	28.68%	31.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.