Startia Holdings,Inc. (TYO:3393)
2,951.00
+7.00 (0.24%)
Jan 23, 2026, 3:30 PM JST
Startia Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 22,953 | 22,211 | 19,571 | 20,004 | 16,011 | 13,324 | Upgrade | |
Revenue Growth (YoY) | 12.33% | 13.49% | -2.17% | 24.94% | 20.17% | 4.27% | Upgrade |
Cost of Revenue | 12,637 | 12,243 | 10,395 | 11,550 | 9,171 | 7,509 | Upgrade |
Gross Profit | 10,316 | 9,968 | 9,176 | 8,454 | 6,840 | 5,815 | Upgrade |
Selling, General & Admin | 7,470 | 7,209 | 6,873 | 6,704 | 6,471 | 5,708 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 27 | Upgrade |
Operating Expenses | 7,491 | 7,230 | 6,893 | 6,730 | 6,495 | 5,794 | Upgrade |
Operating Income | 2,825 | 2,738 | 2,283 | 1,724 | 345 | 21 | Upgrade |
Interest Expense | -20 | -17 | -13 | -12 | -7 | -3 | Upgrade |
Interest & Investment Income | 29 | 14 | 18 | 2 | 51 | 12 | Upgrade |
Earnings From Equity Investments | 19 | 44 | -32 | 21 | 68 | 1 | Upgrade |
Currency Exchange Gain (Loss) | 9 | - | 23 | 16 | - | 5 | Upgrade |
Other Non Operating Income (Expenses) | 9 | 4 | 7 | 93 | 96 | 34 | Upgrade |
EBT Excluding Unusual Items | 2,871 | 2,783 | 2,286 | 1,844 | 553 | 70 | Upgrade |
Gain (Loss) on Sale of Investments | -29 | 4 | 54 | 444 | 759 | -7 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -33 | - | - | - | Upgrade |
Asset Writedown | - | - | -11 | -350 | - | - | Upgrade |
Other Unusual Items | - | - | -1 | -1 | 1 | -1 | Upgrade |
Pretax Income | 2,842 | 2,787 | 2,295 | 1,937 | 1,313 | 62 | Upgrade |
Income Tax Expense | 926 | 805 | 750 | 725 | 355 | 192 | Upgrade |
Earnings From Continuing Operations | 1,916 | 1,982 | 1,545 | 1,212 | 958 | -130 | Upgrade |
Minority Interest in Earnings | -33 | -22 | 1 | - | - | - | Upgrade |
Net Income | 1,883 | 1,960 | 1,546 | 1,212 | 958 | -130 | Upgrade |
Net Income to Common | 1,883 | 1,960 | 1,546 | 1,212 | 958 | -130 | Upgrade |
Net Income Growth | 10.25% | 26.78% | 27.56% | 26.51% | - | - | Upgrade |
Shares Outstanding (Basic) | 9 | 10 | 9 | 9 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 9 | 10 | 10 | Upgrade |
Shares Change (YoY) | -0.04% | 1.59% | 4.23% | -6.36% | -2.80% | 0.62% | Upgrade |
EPS (Basic) | 199.59 | 206.28 | 165.29 | 135.06 | 99.97 | -13.19 | Upgrade |
EPS (Diluted) | 199.59 | 206.28 | 165.29 | 135.06 | 99.97 | -13.19 | Upgrade |
EPS Growth | 10.29% | 24.80% | 22.38% | 35.10% | - | - | Upgrade |
Free Cash Flow | 2,236 | 1,352 | 2,079 | 975 | -852 | -856 | Upgrade |
Free Cash Flow Per Share | 237.00 | 142.29 | 222.28 | 108.65 | -88.91 | -86.83 | Upgrade |
Dividend Per Share | 122.000 | 114.000 | 58.000 | 41.000 | 11.000 | 10.000 | Upgrade |
Dividend Growth | 46.99% | 96.55% | 41.46% | 272.73% | 10.00% | 11.11% | Upgrade |
Gross Margin | 44.94% | 44.88% | 46.89% | 42.26% | 42.72% | 43.64% | Upgrade |
Operating Margin | 12.31% | 12.33% | 11.67% | 8.62% | 2.15% | 0.16% | Upgrade |
Profit Margin | 8.20% | 8.82% | 7.90% | 6.06% | 5.98% | -0.98% | Upgrade |
Free Cash Flow Margin | 9.74% | 6.09% | 10.62% | 4.87% | -5.32% | -6.42% | Upgrade |
EBITDA | 3,336 | 3,234 | 2,712 | 2,257 | 661 | 237 | Upgrade |
EBITDA Margin | 14.53% | 14.56% | 13.86% | 11.28% | 4.13% | 1.78% | Upgrade |
D&A For EBITDA | 511 | 496 | 429 | 533 | 316 | 216 | Upgrade |
EBIT | 2,825 | 2,738 | 2,283 | 1,724 | 345 | 21 | Upgrade |
EBIT Margin | 12.31% | 12.33% | 11.67% | 8.62% | 2.15% | 0.16% | Upgrade |
Effective Tax Rate | 32.58% | 28.88% | 32.68% | 37.43% | 27.04% | 309.68% | Upgrade |
Advertising Expenses | - | 219 | 243 | 350 | 799 | 600 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.