Startia Holdings,Inc. (TYO:3393)
Japan · Delayed Price · Currency is JPY 2,941.00
+78.00 (2.72%)
Mar 5, 2026, 3:30 PM JST
Startia Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,344 | 22,211 | 19,571 | 20,004 | 16,011 | 13,324 | |
Revenue Growth (YoY) | 9.46% | 13.49% | -2.17% | 24.94% | 20.17% | 4.27% |
Cost of Revenue | 12,812 | 12,243 | 10,395 | 11,550 | 9,171 | 7,509 |
Gross Profit | 10,532 | 9,968 | 9,176 | 8,454 | 6,840 | 5,815 |
Selling, General & Admin | 7,557 | 7,209 | 6,873 | 6,704 | 6,471 | 5,708 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 27 |
Operating Expenses | 7,575 | 7,230 | 6,893 | 6,730 | 6,495 | 5,794 |
Operating Income | 2,956 | 2,738 | 2,283 | 1,724 | 345 | 21 |
Interest Expense | -21.83 | -17 | -13 | -12 | -7 | -3 |
Interest & Investment Income | 15.37 | 14 | 18 | 2 | 51 | 12 |
Earnings From Equity Investments | -0.22 | 44 | -32 | 21 | 68 | 1 |
Currency Exchange Gain (Loss) | 2.47 | - | 23 | 16 | - | 5 |
Other Non Operating Income (Expenses) | 5.86 | 4 | 7 | 93 | 96 | 34 |
EBT Excluding Unusual Items | 2,958 | 2,783 | 2,286 | 1,844 | 553 | 70 |
Gain (Loss) on Sale of Investments | 2.07 | 4 | 54 | 444 | 759 | -7 |
Gain (Loss) on Sale of Assets | - | - | -33 | - | - | - |
Asset Writedown | - | - | -11 | -350 | - | - |
Other Unusual Items | - | - | -1 | -1 | 1 | -1 |
Pretax Income | 2,960 | 2,787 | 2,295 | 1,937 | 1,313 | 62 |
Income Tax Expense | 832 | 805 | 750 | 725 | 355 | 192 |
Earnings From Continuing Operations | 2,128 | 1,982 | 1,545 | 1,212 | 958 | -130 |
Minority Interest in Earnings | -32.25 | -22 | 1 | - | - | - |
Net Income | 2,096 | 1,960 | 1,546 | 1,212 | 958 | -130 |
Net Income to Common | 2,096 | 1,960 | 1,546 | 1,212 | 958 | -130 |
Net Income Growth | 9.58% | 26.78% | 27.56% | 26.51% | - | - |
Shares Outstanding (Basic) | 9 | 10 | 9 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 9 | 10 | 10 |
Shares Change (YoY) | -1.15% | 1.59% | 4.23% | -6.36% | -2.80% | 0.62% |
EPS (Basic) | 223.20 | 206.28 | 165.29 | 135.06 | 99.97 | -13.19 |
EPS (Diluted) | 223.20 | 206.28 | 165.29 | 135.06 | 99.97 | -13.19 |
EPS Growth | 10.63% | 24.80% | 22.38% | 35.10% | - | - |
Free Cash Flow | - | 1,352 | 2,079 | 975 | -852 | -856 |
Free Cash Flow Per Share | - | 142.29 | 222.28 | 108.65 | -88.91 | -86.83 |
Dividend Per Share | 122.000 | 114.000 | 58.000 | 41.000 | 11.000 | 10.000 |
Dividend Growth | 46.99% | 96.55% | 41.46% | 272.73% | 10.00% | 11.11% |
Gross Margin | - | 44.88% | 46.89% | 42.26% | 42.72% | 43.64% |
Operating Margin | 12.66% | 12.33% | 11.67% | 8.62% | 2.15% | 0.16% |
Profit Margin | 8.98% | 8.82% | 7.90% | 6.06% | 5.98% | -0.98% |
Free Cash Flow Margin | - | 6.09% | 10.62% | 4.87% | -5.32% | -6.42% |
EBITDA | 3,503 | 3,234 | 2,712 | 2,257 | 661 | 237 |
EBITDA Margin | - | 14.56% | 13.86% | 11.28% | 4.13% | 1.78% |
D&A For EBITDA | 546.25 | 496 | 429 | 533 | 316 | 216 |
EBIT | 2,956 | 2,738 | 2,283 | 1,724 | 345 | 21 |
EBIT Margin | - | 12.33% | 11.67% | 8.62% | 2.15% | 0.16% |
Effective Tax Rate | - | 28.88% | 32.68% | 37.43% | 27.04% | 309.68% |
Advertising Expenses | - | 219 | 243 | 350 | 799 | 600 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.