Startia Holdings,Inc. (TYO:3393)
2,829.00
-51.00 (-1.77%)
Jun 4, 2026, 3:30 PM JST
Startia Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 23,790 | 22,211 | 19,571 | 20,004 | 16,011 | |
Revenue Growth (YoY) | 7.11% | 13.49% | -2.17% | 24.94% | 20.17% |
Cost of Revenue | 12,961 | 12,243 | 10,395 | 11,550 | 9,171 |
Gross Profit | 10,829 | 9,968 | 9,176 | 8,454 | 6,840 |
Selling, General & Admin | 7,586 | 7,209 | 6,873 | 6,704 | 6,471 |
Operating Expenses | 7,586 | 7,230 | 6,893 | 6,730 | 6,495 |
Operating Income | 3,243 | 2,738 | 2,283 | 1,724 | 345 |
Interest Expense | -23 | -17 | -13 | -12 | -7 |
Interest & Investment Income | 50 | 14 | 18 | 2 | 51 |
Earnings From Equity Investments | - | 44 | -32 | 21 | 68 |
Currency Exchange Gain (Loss) | 16 | - | 23 | 16 | - |
Other Non Operating Income (Expenses) | 8 | 4 | 7 | 93 | 96 |
EBT Excluding Unusual Items | 3,294 | 2,783 | 2,286 | 1,844 | 553 |
Gain (Loss) on Sale of Investments | 61 | 4 | 54 | 444 | 759 |
Gain (Loss) on Sale of Assets | - | - | -33 | - | - |
Asset Writedown | - | - | -11 | -350 | - |
Other Unusual Items | 1 | - | -1 | -1 | 1 |
Pretax Income | 3,356 | 2,787 | 2,295 | 1,937 | 1,313 |
Income Tax Expense | 999 | 805 | 750 | 725 | 355 |
Earnings From Continuing Operations | 2,357 | 1,982 | 1,545 | 1,212 | 958 |
Minority Interest in Earnings | -39 | -22 | 1 | - | - |
Net Income | 2,318 | 1,960 | 1,546 | 1,212 | 958 |
Net Income to Common | 2,318 | 1,960 | 1,546 | 1,212 | 958 |
Net Income Growth | 18.27% | 26.78% | 27.56% | 26.51% | - |
Shares Outstanding (Basic) | 9 | 10 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 9 | 10 |
Shares Change (YoY) | -1.47% | 1.59% | 4.23% | -6.36% | -2.80% |
EPS (Basic) | 247.58 | 206.28 | 165.29 | 135.06 | 99.97 |
EPS (Diluted) | 247.58 | 206.28 | 165.29 | 135.06 | 99.97 |
EPS Growth | 20.03% | 24.80% | 22.38% | 35.10% | - |
Free Cash Flow | 2,747 | 1,352 | 2,079 | 975 | -852 |
Free Cash Flow Per Share | 293.40 | 142.29 | 222.28 | 108.65 | -88.91 |
Dividend Per Share | - | 114.000 | 58.000 | 41.000 | 11.000 |
Dividend Growth | - | 96.55% | 41.46% | 272.73% | 10.00% |
Gross Margin | 45.52% | 44.88% | 46.89% | 42.26% | 42.72% |
Operating Margin | 13.63% | 12.33% | 11.67% | 8.62% | 2.15% |
Profit Margin | 9.74% | 8.82% | 7.90% | 6.06% | 5.98% |
Free Cash Flow Margin | 11.55% | 6.09% | 10.62% | 4.87% | -5.32% |
EBITDA | 3,747 | 3,234 | 2,712 | 2,257 | 661 |
EBITDA Margin | 15.75% | 14.56% | 13.86% | 11.28% | 4.13% |
D&A For EBITDA | 504 | 496 | 429 | 533 | 316 |
EBIT | 3,243 | 2,738 | 2,283 | 1,724 | 345 |
EBIT Margin | 13.63% | 12.33% | 11.67% | 8.62% | 2.15% |
Effective Tax Rate | 29.77% | 28.88% | 32.68% | 37.43% | 27.04% |
Advertising Expenses | - | 219 | 243 | 350 | 799 |