TORIDOLL Holdings Corporation (TYO:3397)
Japan flag Japan · Delayed Price · Currency is JPY
4,112.00
-16.00 (-0.39%)
Jun 6, 2025, 3:30 PM JST

TORIDOLL Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
268,228231,952188,320153,355134,760
Upgrade
Revenue Growth (YoY)
15.64%23.17%22.80%13.80%-13.88%
Upgrade
Cost of Revenue
64,29255,78047,81738,18034,729
Upgrade
Gross Profit
203,936176,172140,503115,175100,031
Upgrade
Selling, General & Admin
185,731133,114108,25588,11783,057
Upgrade
Other Operating Expenses
1,466319177-1,465-191
Upgrade
Operating Expenses
187,197161,955133,696108,278103,712
Upgrade
Operating Income
16,73914,2176,8076,897-3,681
Upgrade
Interest Expense
-3,813-2,055-1,085-1,017-1,026
Upgrade
Interest & Investment Income
1,8501,199556220151
Upgrade
Earnings From Equity Investments
-1,378-390122-151-877
Upgrade
Currency Exchange Gain (Loss)
-53167880112
Upgrade
Other Non Operating Income (Expenses)
-314,47812,7793,258
Upgrade
EBT Excluding Unusual Items
13,39813,53311,55619,529-2,163
Upgrade
Merger & Restructuring Charges
---1,227--
Upgrade
Gain (Loss) on Sale of Investments
----984-
Upgrade
Gain (Loss) on Sale of Assets
--155-255-422-329
Upgrade
Asset Writedown
-8,066-2,539-2,348-4,188-6,628
Upgrade
Pretax Income
5,33210,8397,72613,935-9,120
Upgrade
Income Tax Expense
3,1444,6363,2714,694-3,701
Upgrade
Earnings From Continuing Operations
2,1886,2034,4559,241-5,419
Upgrade
Minority Interest in Earnings
-314-528-628-262-37
Upgrade
Net Income
1,8745,6753,8278,979-5,456
Upgrade
Preferred Dividends & Other Adjustments
393387386386385
Upgrade
Net Income to Common
1,4815,2883,4418,593-5,841
Upgrade
Net Income Growth
-66.98%48.29%-57.38%--
Upgrade
Shares Outstanding (Basic)
8787878786
Upgrade
Shares Outstanding (Diluted)
8888888786
Upgrade
Shares Change (YoY)
0.12%0.47%0.38%1.15%0.89%
Upgrade
EPS (Basic)
16.9560.6939.5899.25-67.70
Upgrade
EPS (Diluted)
16.8160.0839.2898.46-67.71
Upgrade
EPS Growth
-72.02%52.95%-60.11%--
Upgrade
Free Cash Flow
23,84333,70021,18528,22012,475
Upgrade
Free Cash Flow Per Share
270.57382.88241.83323.37144.60
Upgrade
Dividend Per Share
10.0009.0007.5007.5004.500
Upgrade
Dividend Growth
11.11%20.00%-66.67%-28.00%
Upgrade
Gross Margin
76.03%75.95%74.61%75.10%74.23%
Upgrade
Operating Margin
6.24%6.13%3.62%4.50%-2.73%
Upgrade
Profit Margin
0.55%2.28%1.83%5.60%-4.33%
Upgrade
Free Cash Flow Margin
8.89%14.53%11.25%18.40%9.26%
Upgrade
EBITDA
48,14543,09032,36628,82317,557
Upgrade
EBITDA Margin
17.95%18.58%17.19%18.80%13.03%
Upgrade
D&A For EBITDA
31,40628,87325,55921,92621,238
Upgrade
EBIT
16,73914,2176,8076,897-3,681
Upgrade
EBIT Margin
6.24%6.13%3.62%4.50%-2.73%
Upgrade
Effective Tax Rate
58.97%42.77%42.34%33.68%-
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.