TORIDOLL Holdings Corporation (TYO:3397)
Japan flag Japan · Delayed Price · Currency is JPY
4,288.00
-12.00 (-0.28%)
Sep 4, 2026, 3:30 PM JST

TORIDOLL Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
281,171278,715268,228231,952188,320153,355
Revenue Growth
3.28%3.91%15.64%23.17%22.80%13.80%
Gross Profit
212,440210,618203,936176,172140,503115,175
Operating Income
20,54523,19616,87014,2176,8076,897
Net Income
5381,9001,4815,2883,4418,593
Earnings Per Share
6.0621.5016.8160.0839.2898.46
EPS Growth
-87.85%27.90%-72.02%52.95%-60.11%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Other Domestic
40,12739,62635,41228,46024,73720,156
Marugame Seimen
138,309137,193128,142114,856102,10092,129
Overseas Business
102,734101,895104,67488,63761,48341,069
Total
281,170278,714268,228231,953188,320153,354

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
66,73169,88882,27170,62767,45653,463
Total Debt
164,821173,785187,028186,098156,579143,834
Net Cash (Debt)
-98,090-103,897-104,757-115,471-89,123-90,371
Net Cash Growth
------
Net Cash Per Share
-1115.53-1176.09-1188.80-1311.93-1017.36-1035.56

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
46,82149,23837,67042,79432,59535,118
Capital Expenditures
-14,395-13,800-13,827-9,094-11,410-6,898
Free Cash Flow
32,42635,43823,84333,70021,18528,220
Free Cash Flow Growth
18.96%48.63%-29.25%59.08%-24.93%126.21%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-75.57%76.03%75.95%74.61%75.10%
Operating Margin
7.31%8.32%6.29%6.13%3.62%4.50%
Pretax Margin
2.24%2.90%1.99%4.67%4.10%9.09%
Profit Margin
0.19%0.68%0.55%2.28%1.83%5.60%
FCF Margin
11.53%12.72%8.89%14.53%11.25%18.40%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
12.00011.00010.0009.0007.5007.500
Dividend Per Share Growth
10.00%10.00%11.11%20.00%0%66.67%
Dividend Yield
0.28%0.25%0.25%0.22%0.28%0.30%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
700.89201.58239.2168.6268.8525.65
Forward PE
47.2743.6148.8551.7552.9841.84
P/FCF Ratio
11.6310.8114.8610.7711.187.81
PS Ratio
1.341.371.321.561.261.44