TORIDOLL Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	372,957	354,276	362,848	236,922	220,442	143,345	Upgrade
Market Cap Growth	21.34%	-2.36%	53.15%	7.48%	53.79%	45.19%	Upgrade
Enterprise Value	481,929	477,006	486,181	332,152	315,477	264,134	Upgrade
Last Close Price	4245.00	4046.00	4146.59	2708.47	2521.46	1642.74	Upgrade
PE Ratio	80.58	239.21	68.62	68.85	25.65	-	Upgrade
Forward PE	44.56	48.85	51.75	52.98	41.84	142.39	Upgrade
PS Ratio	1.35	1.32	1.56	1.26	1.44	1.06	Upgrade
PB Ratio	4.11	3.67	4.01	3.03	3.15	3.59	Upgrade
P/TBV Ratio	12.94	14.76	24.87	9.93	11.49	-	Upgrade
P/FCF Ratio	12.03	14.86	10.77	11.18	7.81	11.49	Upgrade
P/OCF Ratio	8.06	9.40	8.48	7.27	6.28	6.74	Upgrade
PEG Ratio	-	2.41	2.41	2.41	2.41	2.41	Upgrade
EV/Sales Ratio	1.74	1.78	2.10	1.76	2.06	1.96	Upgrade
EV/EBITDA Ratio	9.69	9.88	11.28	10.26	10.95	15.04	Upgrade
EV/EBIT Ratio	25.62	28.28	34.20	48.80	45.74	-	Upgrade
EV/FCF Ratio	15.54	20.01	14.43	15.68	11.18	21.17	Upgrade
Debt / Equity Ratio	2.08	1.94	2.06	2.00	2.06	3.59	Upgrade
Debt / EBITDA Ratio	3.63	3.87	4.32	4.84	4.99	8.16	Upgrade
Debt / FCF Ratio	6.10	7.84	5.52	7.39	5.10	11.49	Upgrade
Asset Turnover	0.86	0.83	0.79	0.74	0.68	0.64	Upgrade
Inventory Turnover	57.53	58.29	60.43	75.84	62.59	44.70	Upgrade
Quick Ratio	1.05	1.16	0.87	1.26	1.16	0.56	Upgrade
Current Ratio	1.13	1.21	0.93	1.31	1.21	0.60	Upgrade
Return on Equity (ROE)	6.15%	2.34%	7.36%	6.02%	16.81%	-12.53%	Upgrade
Return on Assets (ROA)	4.11%	3.27%	3.02%	1.68%	1.92%	-1.10%	Upgrade
Return on Capital (ROIC)	4.71%	3.77%	3.48%	1.90%	2.17%	-1.24%	Upgrade
Return on Capital Employed (ROCE)	8.90%	7.00%	6.20%	3.30%	3.60%	-2.40%	Upgrade
Earnings Yield	1.25%	0.53%	1.56%	1.62%	4.07%	-3.81%	Upgrade
FCF Yield	8.31%	6.73%	9.29%	8.94%	12.80%	8.70%	Upgrade
Dividend Yield	0.26%	0.25%	0.22%	0.28%	0.30%	0.27%	Upgrade
Payout Ratio	17.37%	41.94%	11.51%	17.01%	4.33%	-	Upgrade
Buyback Yield / Dilution	-0.14%	-0.12%	-0.47%	-0.38%	-1.15%	-0.89%	Upgrade
Total Shareholder Return	0.12%	0.13%	-0.26%	-0.11%	-0.86%	-0.62%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.