J-MAX Co.,Ltd. (TYO:3422)
Japan · Delayed Price · Currency is JPY 612.00
-4.00 (-0.65%)
Aug 27, 2026, 3:30 PM JST
J-MAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 54,629 | 51,919 | 47,102 | 54,347 | 52,356 | 45,663 | |
Revenue Growth | 16.66% | 10.23% | -13.33% | 3.80% | 14.66% | 1.88% |
Cost of Revenue | 47,750 | 46,572 | 43,970 | 49,919 | 46,427 | 39,729 |
Gross Profit | 6,879 | 5,347 | 3,132 | 4,428 | 5,929 | 5,934 |
Selling, General & Admin | 3,453 | 3,226 | 2,811 | 3,050 | 2,866 | 2,761 |
Research & Development | 132 | 132 | 143 | 173 | 101 | 91 |
Operating Expenses | 3,715 | 3,488 | 3,112 | 3,385 | 3,116 | 3,002 |
Operating Income | 3,164 | 1,859 | 20 | 1,043 | 2,813 | 2,932 |
Interest Expense | -696 | -652 | -453 | -302 | -221 | -237 |
Interest & Investment Income | 67 | 59 | 50 | 65 | 77 | 85 |
Currency Exchange Gain (Loss) | 88 | 37 | -67 | 14 | 100 | 69 |
Other Non Operating Income (Expenses) | -90 | -138 | -85 | -87 | -22 | -102 |
EBT Excluding Unusual Items | 2,533 | 1,165 | -535 | 733 | 2,747 | 2,747 |
Gain (Loss) on Sale of Investments | 456 | 456 | 2,093 | 47 | -5 | - |
Gain (Loss) on Sale of Assets | -8 | -22 | -256 | 105 | -29 | -69 |
Asset Writedown | -5 | -5 | -2,899 | -1,422 | -380 | -34 |
Other Unusual Items | -465 | -469 | -780 | -875 | -366 | - |
Pretax Income | 2,511 | 1,125 | -2,377 | -1,412 | 1,967 | 2,644 |
Income Tax Expense | 555 | 170 | 1,109 | -220 | 548 | 416 |
Earnings From Continuing Operations | 1,956 | 955 | -3,486 | -1,192 | 1,419 | 2,228 |
Minority Interest in Earnings | -59 | -64 | 204 | 166 | -121 | -232 |
Net Income | 1,897 | 891 | -3,282 | -1,026 | 1,298 | 1,996 |
Net Income to Common | 1,897 | 891 | -3,282 | -1,026 | 1,298 | 1,996 |
Net Income Growth | - | - | - | - | -34.97% | -20.51% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Change | 0.09% | 0.10% | -0.11% | -2.21% | - | -0.48% |
EPS (Basic) | 165.29 | 77.65 | -286.31 | -89.40 | 110.61 | 170.09 |
EPS (Diluted) | 165.29 | 77.65 | -286.31 | -89.40 | 110.61 | 170.09 |
EPS Growth | - | - | - | - | -34.97% | -20.12% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,310 | -7,753 | -2,514 | -415 | -430 |
Free Cash Flow Per Share | - | 201.32 | -676.35 | -219.07 | -35.36 | -36.64 |
Dividend Per Share | 5.000 | 5.000 | 4.000 | 18.000 | 16.000 | 12.000 |
Dividend Growth | 25.00% | 25.00% | -77.78% | 12.50% | 33.33% | 50.00% |
Gross Margin | 12.59% | 10.30% | 6.65% | 8.15% | 11.32% | 13.00% |
Operating Margin | 5.79% | 3.58% | 0.04% | 1.92% | 5.37% | 6.42% |
Profit Margin | 3.47% | 1.72% | -6.97% | -1.89% | 2.48% | 4.37% |
Free Cash Flow Margin | - | 4.45% | -16.46% | -4.63% | -0.79% | -0.94% |
EBITDA | 6,796 | 5,643 | 4,413 | 5,725 | 6,812 | 6,529 |
EBITDA Margin | 12.44% | 10.87% | 9.37% | 10.53% | 13.01% | 14.30% |
D&A For EBITDA | 3,632 | 3,784 | 4,393 | 4,682 | 3,999 | 3,597 |
EBIT | 3,164 | 1,859 | 20 | 1,043 | 2,813 | 2,932 |
EBIT Margin | 5.79% | 3.58% | 0.04% | 1.92% | 5.37% | 6.42% |
Effective Tax Rate | 22.10% | 15.11% | - | - | 27.86% | 15.73% |