Technoflex Corporation (TYO:3449)
Japan flag Japan · Delayed Price · Currency is JPY
4,020.00
+200.00 (5.24%)
Aug 27, 2026, 3:30 PM JST

Technoflex Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,73526,02522,04121,24222,17419,633
Revenue Growth
22.43%18.07%3.76%-4.20%12.94%4.80%
Gross Profit
10,6518,8966,6535,7847,2286,961
Operating Income
5,5663,9202,1971,4822,7532,616
Net Income
4,1713,1231,3139662,4131,718
Earnings Per Share
226.86169.9871.5152.63131.8593.98
EPS Growth
105.82%137.70%35.87%-60.08%40.30%42.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nursing Care Business
1,9161,9061,7791,7701,7191,647
Automobile / Robot Business
2,1392,0951,8602,3792,3692,101
Unallocated Adjustment
-485.03-583.14-275.16-215.44-349.41-514.74
Fitting business
19,98215,42913,33711,69713,87211,906
Others
163.87163.03126.29134.09129.86128.84
Disaster Prevention/ Construction Business
6,0187,0155,2145,4784,4344,365
Total
29,73526,02522,04121,24322,17419,633

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,8007,8685,1054,0226,2334,589
Total Debt
6,2406,6778,0215,5985,4562,911
Net Cash (Debt)
1,5601,191-2,916-1,5767771,678
Net Cash Growth
-----53.70%-25.92%
Net Cash Per Share
84.8564.82-158.79-85.8442.4591.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,5665,2192,8451,9151,8021,061
Capital Expenditures
-1,149-1,010-3,314-2,881-1,904-928
Free Cash Flow
2,4174,209-469-966-102133
Free Cash Flow Growth
-22.03%-----91.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.82%34.18%30.19%27.23%32.60%35.46%
Operating Margin
18.72%15.06%9.97%6.98%12.41%13.33%
Pretax Margin
20.80%17.50%8.96%7.06%12.72%14.02%
Profit Margin
14.03%12.00%5.96%4.55%10.88%8.75%
FCF Margin
8.13%16.17%-2.13%-4.55%-0.46%0.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
62.00059.00054.00054.00054.00041.000
Dividend Per Share Growth
-7.25%9.26%0%0%31.71%0%
Dividend Yield
1.66%2.72%5.16%5.43%6.25%4.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8412.8015.2420.657.5311.56
Forward PE
15.3216.6012.1210.449.1811.61
P/FCF Ratio
29.019.49---149.38
PS Ratio
2.361.540.910.940.821.01