Technoflex Corporation (TYO:3449)
Japan flag Japan · Delayed Price · Currency is JPY
4,860.00
+700.00 (16.83%)
Jul 31, 2026, 3:30 PM JST

Technoflex Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,11426,02522,04121,24222,17419,633
Revenue Growth
21.59%18.07%3.76%-4.20%12.94%4.80%
Gross Profit
9,8368,8966,6535,7847,2286,961
Operating Income
4,7803,9202,1971,4822,7532,616
Net Income
3,6203,1231,3139662,4131,718
Earnings Per Share
196.96169.9871.5152.63131.8593.98
EPS Growth
109.01%137.70%35.87%-60.08%40.30%42.59%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automobile / Robot Business
2,0951,8602,3792,3692,101
Disaster Prevention/ Construction Business
7,0155,2145,4784,4344,365
Fitting business
15,42913,33711,69713,87211,906
Nursing Care Business
1,9061,7791,7701,7191,647
Others
163.03126.29134.09129.86128.84
Unallocated Adjustment
-583.14-275.16-215.44-349.41-514.74
Total
26,02522,04121,24322,17419,633

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,9427,8685,1054,0226,2334,589
Total Debt
6,4516,6778,0215,5985,4562,911
Net Cash (Debt)
-5091,191-2,916-1,5767771,678
Net Cash Growth
-----53.70%-25.92%
Net Cash Per Share
-27.6964.82-158.79-85.8442.4591.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,2192,8451,9151,8021,061
Capital Expenditures
--1,010-3,314-2,881-1,904-928
Free Cash Flow
-4,209-469-966-102133
Free Cash Flow Growth
------91.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.99%34.18%30.19%27.23%32.60%35.46%
Operating Margin
17.00%15.06%9.97%6.98%12.41%13.33%
Pretax Margin
18.94%17.50%8.96%7.06%12.72%14.02%
Profit Margin
12.88%12.00%5.96%4.55%10.88%8.75%
FCF Margin
-16.17%-2.13%-4.55%-0.46%0.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
62.00059.00054.00054.00054.00041.000
Dividend Per Share Growth
5.80%9.26%0%0%31.71%0%
Dividend Yield
1.28%2.72%5.16%5.43%6.25%4.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6712.8015.2420.657.5311.56
Forward PE
23.1516.6012.1210.449.1811.61
P/FCF Ratio
21.179.49---149.38
PS Ratio
3.171.540.910.940.821.01