First Brothers Co.,Ltd. (TYO:3454)
Japan · Delayed Price · Currency is JPY 1,250.00
-5.00 (-0.40%)
Aug 6, 2026, 9:00 AM JST
First Brothers Financials Overview
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Revenue Revenue Growth | 24,185 | 19,063 | 16,865 | 22,268 | 14,284 | 26,685 |
Revenue Growth | 35.31% | 13.03% | -24.26% | 55.89% | -46.47% | 70.60% |
Gross Profit Gross Profit Growth | 9,777 | 7,833 | 5,104 | 6,980 | 4,089 | 6,840 |
Operating Income Operating Income Growth | 7,228 | 5,295 | 2,838 | 4,461 | 1,816 | 4,940 |
Net Income Net Income Growth | 3,963 | 1,749 | 1,416 | 3,186 | 1,180 | 2,795 |
Earnings Per Share EPS Growth | 282.58 | 124.71 | 100.88 | 227.19 | 84.15 | 199.31 |
EPS Growth | 171.49% | 23.62% | -55.60% | 170.00% | -57.78% | 20.84% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Other Other Growth | -4,365 | 36.93 | - | 11.35 | 267.7 | 265.88 |
Unallocated Adjustment Unallocated Adjustment Growth | -99.67 | -110.68 | -136.6 | -775.42 | -141.97 | -77.45 |
Investment Management Business Investment Management Business Growth | 104.92 | 144.54 | 194.88 | 935.57 | 1,071 | 1,104 |
Investment Banking Business Investment Banking Business Growth | 23,246 | 17,193 | 15,116 | 20,503 | 12,114 | 25,393 |
Facility Operation Business Facility Operation Business Growth | 1,872 | 1,800 | 1,692 | 1,595 | 974.39 | - |
Total Total Growth | 20,759 | 19,064 | 16,866 | 22,269 | 14,284 | 26,685 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Cash & Investments Cash & Investments Growth | 7,714 | 6,830 | 4,817 | 7,532 | 7,306 | 10,766 |
Total Debt Total Debt Growth | 54,046 | 56,483 | 58,174 | 58,453 | 59,233 | 53,148 |
Net Cash (Debt) Net Cash Growth | -46,332 | -49,653 | -53,357 | -50,921 | -51,927 | -42,382 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3303.70 | -3540.50 | -3798.65 | -3631.17 | -3702.91 | -3022.26 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9,125 | 7,420 | 3,500 | 3,211 | -4,573 | 301 |
Capital Expenditures CapEx Growth | -2,733 | -3,563 | -4,801 | -1,973 | -2,552 | - |
Free Cash Flow Free Cash Flow Growth | 6,392 | 3,857 | -1,301 | 1,238 | -7,125 | 301 |
Free Cash Flow Growth | 301.76% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Gross Margin | 40.43% | 41.09% | 30.26% | 31.34% | 28.63% | 25.63% |
Operating Margin | 29.89% | 27.78% | 16.83% | 20.03% | 12.71% | 18.51% |
Pretax Margin | 25.57% | 17.21% | 12.92% | 21.04% | 9.40% | 16.41% |
Profit Margin | 16.39% | 9.18% | 8.40% | 14.31% | 8.26% | 10.47% |
FCF Margin | 26.43% | 20.23% | -7.71% | 5.56% | -49.88% | 1.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 37.000 | 35.000 | 67.000 | 32.000 | 30.000 | 27.000 |
Dividend Per Share Growth | 5.71% | -47.76% | 109.38% | 6.67% | 11.11% | 12.50% |
Dividend Yield | 2.97% | 2.99% | 6.70% | 3.46% | 3.94% | 3.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
PE Ratio | 4.44 | 9.37 | 10.19 | 4.44 | 10.19 | 4.63 |
Forward PE | - | 6.84 | 6.84 | 6.84 | 6.84 | 6.84 |
P/FCF Ratio | 2.75 | 4.25 | - | 11.42 | - | 43.00 |
PS Ratio | 0.73 | 0.86 | 0.86 | 0.64 | 0.84 | 0.49 |