First Brothers Co.,Ltd. (TYO:3454)
Japan flag Japan · Delayed Price · Currency is JPY
1,277.00
+1.00 (0.08%)
Jul 16, 2026, 3:30 PM JST

First Brothers Statistics

Total Valuation

First Brothers has a market cap or net worth of JPY 17.91 billion. The enterprise value is 64.14 billion.

Market Cap17.91B
Enterprise Value 64.14B

Important Dates

The next estimated earnings date is Tuesday, July 21, 2026.

Earnings Date Jul 21, 2026
Ex-Dividend Date Nov 27, 2026

Share Statistics

First Brothers has 14.02 million shares outstanding. The number of shares has decreased by -0.05% in one year.

Current Share Class 14.02M
Shares Outstanding 14.02M
Shares Change (YoY) -0.05%
Shares Change (QoQ) n/a
Owned by Insiders (%) 65.18%
Owned by Institutions (%) 18.38%
Float 4.85M

Valuation Ratios

The trailing PE ratio is 4.52.

PE Ratio 4.52
Forward PE n/a
PS Ratio 0.74
PB Ratio 0.63
P/TBV Ratio 0.66
P/FCF Ratio 2.80
P/OCF Ratio 1.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.54, with an EV/FCF ratio of 10.03.

EV / Earnings 16.18
EV / Sales 2.65
EV / EBITDA 7.54
EV / EBIT 8.87
EV / FCF 10.03

Financial Position

The company has a current ratio of 11.73, with a Debt / Equity ratio of 1.92.

Current Ratio 11.73
Quick Ratio 1.63
Debt / Equity 1.92
Debt / EBITDA 6.35
Debt / FCF 8.46
Interest Coverage 8.47

Financial Efficiency

Return on equity (ROE) is 14.94% and return on invested capital (ROIC) is 6.04%.

Return on Equity (ROE) 14.94%
Return on Assets (ROA) 5.09%
Return on Invested Capital (ROIC) 6.04%
Return on Capital Employed (ROCE) 8.68%
Weighted Average Cost of Capital (WACC) 1.89%
Revenue Per Employee 139.00M
Profits Per Employee 22.78M
Employee Count174
Asset Turnover 0.27
Inventory Turnover 0.29

Taxes

In the past 12 months, First Brothers has paid 2.22 billion in taxes.

Income Tax 2.22B
Effective Tax Rate 35.90%

Stock Price Statistics

The stock price has increased by +21.27% in the last 52 weeks. The beta is 0.05, so First Brothers's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change +21.27%
50-Day Moving Average 1,199.02
200-Day Moving Average 1,194.54
Relative Strength Index (RSI) 78.30
Average Volume (20 Days) 9,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, First Brothers had revenue of JPY 24.19 billion and earned 3.96 billion in profits. Earnings per share was 282.60.

Revenue24.19B
Gross Profit 9.78B
Operating Income 7.23B
Pretax Income 6.19B
Net Income 3.96B
EBITDA 8.51B
EBIT 7.23B
Earnings Per Share (EPS) 282.60
Full Income Statement

Balance Sheet

The company has 7.93 billion in cash and 54.05 billion in debt, with a net cash position of -46.12 billion or -3,288.68 per share.

Cash & Cash Equivalents 7.93B
Total Debt 54.05B
Net Cash -46.12B
Net Cash Per Share -3,288.68
Equity (Book Value) 28.21B
Book Value Per Share 2,003.57
Working Capital 53.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.12 billion and capital expenditures -2.73 billion, giving a free cash flow of 6.39 billion.

Operating Cash Flow 9.12B
Capital Expenditures -2.73B
Depreciation & Amortization 1.28B
Net Borrowing -4.56B
Free Cash Flow 6.39B
FCF Per Share 455.79
Full Cash Flow Statement

Margins

Gross margin is 40.42%, with operating and profit margins of 29.89% and 16.39%.

Gross Margin 40.42%
Operating Margin 29.89%
Pretax Margin 25.58%
Profit Margin 16.39%
EBITDA Margin 35.17%
EBIT Margin 29.89%
FCF Margin 26.43%

Dividends & Yields

This stock pays an annual dividend of 37.00, which amounts to a dividend yield of 2.90%.

Dividend Per Share 37.00
Dividend Yield 2.90%
Dividend Growth (YoY) -47.76%
Years of Dividend Growth n/a
Payout Ratio 12.38%
Buyback Yield 0.05%
Shareholder Yield 2.97%
Earnings Yield 22.13%
FCF Yield 35.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

First Brothers has an Altman Z-Score of 1.83 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.83
Piotroski F-Score 8