First Brothers Co.,Ltd. (TYO:3454)

First Brothers Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 29, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	15,679	14,430	14,135	12,018	12,943	13,252
Market Cap Growth	-14.26%	2.08%	17.62%	-7.15%	-2.33%	-26.11%
Enterprise Value	70,912	69,069	69,550	62,628	62,160	58,597
Last Close Price	1118.00	1029.00	951.71	784.85	816.80	814.18
PE Ratio	10.74	10.19	4.44	10.19	4.63	5.73
Forward PE	-	6.84	6.84	6.84	6.84	6.84
PS Ratio	0.88	0.86	0.64	0.84	0.49	0.85
PB Ratio	0.63	0.58	0.58	0.56	0.62	0.72
P/TBV Ratio	0.67	0.62	0.62	0.59	0.64	0.73
P/FCF Ratio	9.85	-	11.42	-	43.00	-
P/OCF Ratio	2.05	4.12	4.40	-	43.00	-
EV/Sales Ratio	3.97	4.10	3.12	4.38	2.33	3.75
EV/EBITDA Ratio	15.97	16.55	12.13	21.53	10.77	17.89
EV/EBIT Ratio	23.34	24.34	15.59	34.49	12.58	23.06
EV/FCF Ratio	44.57	-	56.18	-	206.51	-
Debt / Equity Ratio	2.35	2.34	2.39	2.74	2.55	2.60
Debt / EBITDA Ratio	13.16	13.94	10.20	20.36	9.21	14.55
Debt / FCF Ratio	36.73	-	47.22	-	176.57	-
Asset Turnover	0.20	0.19	0.25	0.17	0.34	0.23
Inventory Turnover	0.23	0.23	0.29	0.21	0.36	0.20
Quick Ratio	0.68	1.00	1.00	1.44	1.28	1.15
Current Ratio	8.77	10.21	7.54	11.04	7.06	11.96
Return on Equity (ROE)	5.97%	5.85%	13.82%	5.54%	14.26%	13.33%
Return on Assets (ROA)	2.13%	1.98%	3.14%	1.33%	3.95%	2.31%
Return on Capital (ROIC)	2.27%	2.14%	3.40%	1.47%	4.41%	2.56%
Return on Capital Employed (ROCE)	3.70%	3.40%	5.50%	2.20%	6.70%	3.80%
Earnings Yield	9.31%	9.81%	22.54%	9.82%	21.59%	17.45%
FCF Yield	10.15%	-9.02%	8.76%	-59.29%	2.33%	-36.88%
Dividend Yield	3.17%	6.51%	3.36%	3.82%	3.31%	2.95%
Payout Ratio	64.45%	64.27%	13.18%	32.03%	12.02%	12.71%
Buyback Yield / Dilution	0.04%	-0.16%	-	-	-0.00%	0.08%
Total Shareholder Return	3.22%	6.35%	3.36%	3.82%	3.30%	3.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.