First Brothers Co.,Ltd. (TYO:3454)
Japan flag Japan · Delayed Price · Currency is JPY
1,118.00
+14.00 (1.27%)
Sep 1, 2025, 3:30 PM JST

First Brothers Statistics

Total Valuation

First Brothers has a market cap or net worth of JPY 15.68 billion. The enterprise value is 70.91 billion.

Market Cap15.68B
Enterprise Value 70.91B

Important Dates

The next estimated earnings date is Tuesday, October 7, 2025.

Earnings Date Oct 7, 2025
Ex-Dividend Date Nov 27, 2025

Share Statistics

First Brothers has 14.02 million shares outstanding. The number of shares has decreased by -0.05% in one year.

Current Share Class 14.02M
Shares Outstanding 14.02M
Shares Change (YoY) -0.05%
Shares Change (QoQ) n/a
Owned by Insiders (%) 63.94%
Owned by Institutions (%) 15.24%
Float 5.06M

Valuation Ratios

The trailing PE ratio is 10.74.

PE Ratio 10.74
Forward PE n/a
PS Ratio 0.88
PB Ratio 0.63
P/TBV Ratio 0.67
P/FCF Ratio 9.85
P/OCF Ratio 2.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.97, with an EV/FCF ratio of 44.57.

EV / Earnings 48.57
EV / Sales 3.97
EV / EBITDA 15.97
EV / EBIT 23.34
EV / FCF 44.57

Financial Position

The company has a current ratio of 8.77, with a Debt / Equity ratio of 2.35.

Current Ratio 8.77
Quick Ratio 0.68
Debt / Equity 2.35
Debt / EBITDA 13.16
Debt / FCF 36.73
Interest Coverage 4.17

Financial Efficiency

Return on equity (ROE) is 5.97% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) 5.97%
Return on Assets (ROA) 2.13%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 3.68%
Revenue Per Employee 111.71M
Profits Per Employee 9.13M
Employee Count160
Asset Turnover 0.20
Inventory Turnover 0.23

Taxes

In the past 12 months, First Brothers has paid 751.00 million in taxes.

Income Tax 751.00M
Effective Tax Rate 33.92%

Stock Price Statistics

The stock price has decreased by -2.21% in the last 52 weeks. The beta is -0.05, so First Brothers's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change -2.21%
50-Day Moving Average 1,061.08
200-Day Moving Average 1,027.89
Relative Strength Index (RSI) 59.58
Average Volume (20 Days) 9,900

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, First Brothers had revenue of JPY 17.87 billion and earned 1.46 billion in profits. Earnings per share was 104.09.

Revenue17.87B
Gross Profit 5.39B
Operating Income 3.04B
Pretax Income 2.21B
Net Income 1.46B
EBITDA 4.44B
EBIT 3.04B
Earnings Per Share (EPS) 104.09
Full Income Statement

Balance Sheet

The company has 3.31 billion in cash and 58.44 billion in debt, giving a net cash position of -55.13 billion or -3,930.68 per share.

Cash & Cash Equivalents 3.31B
Total Debt 58.44B
Net Cash -55.13B
Net Cash Per Share -3,930.68
Equity (Book Value) 24.84B
Book Value Per Share 1,763.23
Working Capital 50.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.64 billion and capital expenditures -6.05 billion, giving a free cash flow of 1.59 billion.

Operating Cash Flow 7.64B
Capital Expenditures -6.05B
Free Cash Flow 1.59B
FCF Per Share 113.45
Full Cash Flow Statement

Margins

Gross margin is 30.17%, with operating and profit margins of 17.00% and 8.17%.

Gross Margin 30.17%
Operating Margin 17.00%
Pretax Margin 12.39%
Profit Margin 8.17%
EBITDA Margin 24.85%
EBIT Margin 17.00%
FCF Margin 8.90%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 3.17%.

Dividend Per Share 35.00
Dividend Yield 3.17%
Dividend Growth (YoY) -47.76%
Years of Dividend Growth 7
Payout Ratio 64.45%
Buyback Yield 0.05%
Shareholder Yield 3.22%
Earnings Yield 9.31%
FCF Yield 10.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

First Brothers has an Altman Z-Score of 1.47 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 7