First Brothers Co.,Ltd. (TYO:3454)
Japan flag Japan · Delayed Price · Currency is JPY
1,200.00
+20.00 (1.69%)
Jan 30, 2026, 3:30 PM JST

First Brothers Statistics

Total Valuation

First Brothers has a market cap or net worth of JPY 16.83 billion. The enterprise value is 66.03 billion.

Market Cap16.83B
Enterprise Value 66.03B

Important Dates

The last earnings date was Friday, January 9, 2026.

Earnings Date Jan 9, 2026
Ex-Dividend Date Nov 27, 2025

Share Statistics

First Brothers has 14.02 million shares outstanding. The number of shares has decreased by -0.16% in one year.

Current Share Class 14.02M
Shares Outstanding 14.02M
Shares Change (YoY) -0.16%
Shares Change (QoQ) n/a
Owned by Insiders (%) 63.94%
Owned by Institutions (%) 16.20%
Float 5.06M

Valuation Ratios

The trailing PE ratio is 9.62.

PE Ratio 9.62
Forward PE n/a
PS Ratio 0.88
PB Ratio 0.64
P/TBV Ratio 0.66
P/FCF Ratio 4.36
P/OCF Ratio 2.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.89, with an EV/FCF ratio of 17.12.

EV / Earnings 37.73
EV / Sales 3.46
EV / EBITDA 9.89
EV / EBIT 12.47
EV / FCF 17.12

Financial Position

The company has a current ratio of 9.59, with a Debt / Equity ratio of 2.15.

Current Ratio 9.59
Quick Ratio 1.28
Debt / Equity 2.15
Debt / EBITDA 8.46
Debt / FCF 14.65
Interest Coverage 6.70

Financial Efficiency

Return on equity (ROE) is 6.85% and return on invested capital (ROIC) is 3.68%.

Return on Equity (ROE) 6.85%
Return on Assets (ROA) 3.70%
Return on Invested Capital (ROIC) 3.68%
Return on Capital Employed (ROCE) 6.33%
Weighted Average Cost of Capital (WACC) 1.47%
Revenue Per Employee 119.15M
Profits Per Employee 10.94M
Employee Count160
Asset Turnover 0.21
Inventory Turnover 0.22

Taxes

In the past 12 months, First Brothers has paid 1.53 billion in taxes.

Income Tax 1.53B
Effective Tax Rate 46.63%

Stock Price Statistics

The stock price has increased by +20.48% in the last 52 weeks. The beta is -0.06, so First Brothers's price volatility has been lower than the market average.

Beta (5Y) -0.06
52-Week Price Change +20.48%
50-Day Moving Average 1,195.34
200-Day Moving Average 1,105.08
Relative Strength Index (RSI) 53.16
Average Volume (20 Days) 22,855

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, First Brothers had revenue of JPY 19.06 billion and earned 1.75 billion in profits. Earnings per share was 124.77.

Revenue19.06B
Gross Profit 7.83B
Operating Income 5.30B
Pretax Income 3.28B
Net Income 1.75B
EBITDA 6.68B
EBIT 5.30B
Earnings Per Share (EPS) 124.77
Full Income Statement

Balance Sheet

The company has 7.39 billion in cash and 56.48 billion in debt, with a net cash position of -49.09 billion or -3,500.38 per share.

Cash & Cash Equivalents 7.39B
Total Debt 56.48B
Net Cash -49.09B
Net Cash Per Share -3,500.38
Equity (Book Value) 26.25B
Book Value Per Share 1,864.16
Working Capital 53.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.42 billion and capital expenditures -3.56 billion, giving a free cash flow of 3.86 billion.

Operating Cash Flow 7.42B
Capital Expenditures -3.56B
Free Cash Flow 3.86B
FCF Per Share 274.97
Full Cash Flow Statement

Margins

Gross margin is 41.09%, with operating and profit margins of 27.78% and 9.18%.

Gross Margin 41.09%
Operating Margin 27.78%
Pretax Margin 17.22%
Profit Margin 9.18%
EBITDA Margin 35.03%
EBIT Margin 27.78%
FCF Margin 20.23%

Dividends & Yields

This stock pays an annual dividend of 37.00, which amounts to a dividend yield of 3.08%.

Dividend Per Share 37.00
Dividend Yield 3.08%
Dividend Growth (YoY) -47.76%
Years of Dividend Growth n/a
Payout Ratio 27.25%
Buyback Yield 0.16%
Shareholder Yield 3.29%
Earnings Yield 10.40%
FCF Yield 22.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

First Brothers has an Altman Z-Score of 1.47 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 7