&Do Holdings Co.,Ltd. (TYO:3457)

Revenue by Segment

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018	Jun 30, 2017	Jun 30, 2016
Franchise	3.21B	3.24B	3.21B	3.39B	3.34B
Franchise Growth	-0.77%	0.72%	-5.13%	1.57%	12.48%
House Leaseback	19.45B	26.09B	22.31B	14.53B	13.36B
House Leaseback Growth	-25.45%	16.96%	53.48%	8.81%	-12.21%
Finance	563.00M	491.00M	525.00M	767.56M	1.09B
Finance Growth	14.66%	-6.48%	-31.60%	-29.87%	1.56%
Real Estate Buying and Selling	38.42B	34.44B	19.90B	18.44B	14.62B
Real Estate Buying and Selling Growth	11.53%	73.13%	7.88%	26.10%	106.00%
Others	-	1.00M	2.00M	5.37M	10.75M
Others Growth	-	-50.00%	-62.76%	-50.05%	-21.99%
Unallocated Adjustment	-564.00M	-780.00M	-730.00M	-723.09M	-554.28M
Real Estate Distribution	1.46B	1.66B	1.81B	2.32B	2.31B
Real Estate Distribution Growth	-12.08%	-8.41%	-22.27%	0.58%	2.60%
Reform	2.20B	2.44B	2.53B	2.66B	2.72B
Reform Growth	-9.84%	-3.52%	-4.86%	-2.14%	3.23%
Koyama Construction Group	-	-	-	-	2.14B
Koyama Construction Group Growth	-	-	-	-	3.32%
Total	64.73B	67.58B	49.55B	41.40B	39.04B
Total Growth	-4.21%	36.38%	19.69%	6.04%	18.73%

Revenue by Geography

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018	Jun 30, 2017	Jun 30, 2016
Japan	64.74B	67.58B	49.55B	41.40B	39.04B
Japan Growth	-4.21%	36.38%	19.71%	6.04%	18.73%
Total	64.74B	67.58B	49.55B	41.40B	39.04B
Total Growth	-4.21%	36.38%	19.71%	6.04%	18.73%

Source: S&P Global Market Intelligence.