Nomura Real Estate Master Fund, Inc. (TYO:3462)
Japan · Delayed Price · Currency is JPY 126,000
-1,800 (-1.41%)
Oct 29, 2026, 3:30 PM JST
TYO:3462 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 81,961 | 80,229 | 78,622 | 77,287 | 75,623 |
Gain (Loss) on Sale of Assets (Rev) | 2,377 | 6,599 | 5,835 | 6,345 | 920.82 |
Other Revenue | 0 | 0 | 0 | 0 | 0 |
| 84,338 | 86,828 | 84,457 | 83,632 | 76,543 | |
Revenue Growth (YoY | -2.87% | 2.81% | 0.99% | 9.26% | 1.27% |
Property Expenses | 43,851 | 43,265 | 42,693 | 41,940 | 39,885 |
Selling, General & Administrative | 342.75 | 336.71 | 351.76 | 347.3 | 344.46 |
Other Operating Expenses | 990.76 | 1,083 | 1,054 | 1,055 | 891.39 |
Total Operating Expenses | 50,429 | 49,929 | 49,343 | 48,586 | 46,366 |
Operating Income | 33,909 | 36,899 | 35,114 | 35,045 | 30,178 |
Interest Expense | -5,585 | -4,878 | -4,457 | -4,372 | -4,407 |
Interest & Investment Income | 206.29 | 75.01 | 10.22 | 9.62 | 6.61 |
Other Non-Operating Income | 34.29 | -9.36 | -18.35 | -3.03 | -5.03 |
EBT Excluding Unusual Items | 28,564 | 32,086 | 30,648 | 30,680 | 25,773 |
Other Unusual Items | - | 4.99 | - | 17.91 | 109.13 |
Pretax Income | 28,564 | 32,091 | 30,648 | 30,698 | 25,882 |
Income Tax Expense | 1.21 | 1.21 | 1.21 | 2.56 | 4.85 |
Net Income | 28,563 | 32,090 | 30,647 | 30,695 | 25,877 |
Net Income to Common | 28,563 | 32,090 | 30,647 | 30,695 | 25,877 |
Net Income Growth | -10.99% | 4.71% | -0.16% | 18.62% | 1.67% |
Basic Shares Outstanding | 5 | 5 | 5 | 5 | 5 |
Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.09% | -1.27% | -0.10% | - | - |
EPS (Basic) | 6147.43 | 6900.24 | 6506.40 | 6509.89 | 5487.96 |
EPS (Diluted) | 6147.43 | 6900.24 | 6506.40 | 6509.89 | 5487.96 |
EPS Growth | -10.91% | 6.05% | -0.05% | 18.62% | 1.67% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share | 7329.000 | 6995.000 | 6353.000 | 6714.000 | 6544.000 |
Dividend Growth | 4.78% | 10.11% | -5.38% | 2.60% | -1.12% |
Operating Margin | 40.21% | 42.50% | 41.58% | 41.91% | 39.43% |
Profit Margin | 33.87% | 36.96% | 36.29% | 36.70% | 33.81% |
EBITDA | 50,891 | 53,733 | 51,896 | 51,745 | 46,771 |
EBITDA Margin | 60.34% | 61.88% | 61.45% | 61.87% | 61.10% |
D&A For Ebitda | 16,982 | 16,834 | 16,783 | 16,699 | 16,594 |
EBIT | 33,909 | 36,899 | 35,114 | 35,045 | 30,178 |
EBIT Margin | 40.21% | 42.50% | 41.58% | 41.91% | 39.43% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% |
Revenue as Reported | 84,338 | 86,828 | 84,457 | 83,632 | 76,543 |