Nomura Real Estate Master Fund, Inc. (TYO:3462)

Japan · Delayed Price · Currency is JPY

150,000

+100 (0.07%)

Aug 5, 2026, 3:30 PM JST

TYO:3462 Financials Overview

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	84,897	86,828	84,457	83,632	76,543	75,584
Revenue Growth	-2.22%	2.81%	0.99%	9.26%	1.27%	1.45%
Net Income	29,459	32,090	30,647	30,695	25,877	25,451
Earnings Per Share	6340.27	6900.24	6506.40	6509.89	5487.96	5397.60
EPS Growth	-8.12%	6.05%	-0.05%	18.62%	1.67%	0.74%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cash & Investments	40,421	37,629	32,469	51,035	44,892	63,112
Total Debt	522,226	522,227	521,296	521,389	517,520	518,008
Net Cash (Debt)	-481,806	-484,598	-488,827	-470,354	-472,628	-454,896
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-103695.17	-104202.07	-103779.63	-99752.72	-100234.99	-96474.48

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Operating Cash Flow	66,768	79,029	75,744	65,188	50,640	43,319
Free Cash Flow	66,768	79,029	75,744	65,188	50,640	43,319
Free Cash Flow Growth	-15.51%	4.34%	16.19%	28.73%	16.90%	4.38%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Operating Margin	40.54%	42.50%	41.58%	41.91%	39.43%	39.84%
Pretax Margin	34.70%	36.96%	36.29%	36.71%	33.81%	33.68%
Profit Margin	34.70%	36.96%	36.29%	36.70%	33.81%	33.67%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Dividend Per Share	7268.000	6995.000	6353.000	6714.000	6544.000	6618.000
Dividend Per Share Growth	4.77%	10.11%	-5.38%	2.60%	-1.12%	0.33%
Dividend Yield	4.85%	4.44%	4.60%	4.39%	4.49%	4.74%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
PE Ratio	23.66	23.31	22.49	26.28	31.01	31.44
PS Ratio	8.21	8.62	8.16	9.65	10.49	10.59