Nomura Real Estate Master Fund, Inc. (TYO:3462)

TYO:3462 Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Market Capitalization	741,560	689,381	806,771	802,527	800,169	640,796
Market Cap Growth	7.28%	-14.55%	0.53%	0.29%	24.87%	-24.03%
Enterprise Value	1,230,980	1,165,662	1,271,125	1,270,153	1,254,525	1,064,716
Last Close Price	159600.00	141075.48	156131.64	148986.02	142584.68	109837.19
PE Ratio	22.18	22.49	26.28	31.01	31.44	25.64
PS Ratio	8.41	8.16	9.65	10.49	10.59	8.60
PB Ratio	1.23	1.14	1.31	1.31	1.29	1.02
P/OCF Ratio	8.48	9.10	12.38	15.85	18.47	15.44
EV/Sales Ratio	13.96	13.80	15.20	16.59	16.60	14.29
EV/EBITDA Ratio	22.37	22.46	24.57	27.16	27.02	23.32
EV/EBIT Ratio	32.16	33.20	36.27	42.09	41.66	35.63
Debt / Equity Ratio	0.88	0.86	0.85	0.84	0.84	0.83
Debt / EBITDA Ratio	9.61	10.04	10.08	11.06	11.16	11.35
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	0.47	0.40	0.82	0.59	0.95	1.05
Current Ratio	0.64	0.57	0.85	0.61	0.96	1.07
Return on Equity (ROE)	5.54%	5.02%	4.99%	4.19%	4.09%	4.08%
Return on Assets (ROA)	2.02%	1.85%	1.84%	1.58%	1.57%	1.58%
Return on Capital (ROIC)	2.11%	1.94%	1.93%	1.66%	1.65%	1.66%
Earnings Yield	4.54%	4.45%	3.81%	3.22%	3.18%	3.90%
Dividend Yield	4.38%	4.50%	4.30%	4.39%	4.64%	6.00%
Payout Ratio	88.27%	96.79%	89.40%	95.87%	101.41%	95.56%
Buyback Yield / Dilution	0.75%	0.10%	-	-	-1.10%	-5.19%
Total Shareholder Return	5.13%	4.61%	4.30%	4.39%	3.54%	0.82%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.