Ki-Star Real Estate Co.,Ltd (TYO:3465)

TYO:3465 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 21, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	102,125	70,134	60,884	65,312	83,348	57,261
Market Cap Growth	57.06%	15.19%	-6.78%	-21.64%	45.56%	258.03%
Enterprise Value	251,068	223,599	188,185	162,786	129,370	100,840
Last Close Price	6580.00	4450.39	3662.44	3773.03	4546.54	3316.59
PE Ratio	8.82	7.91	8.88	5.51	5.65	7.52
PS Ratio	0.27	0.21	0.22	0.27	0.45	0.37
PB Ratio	1.38	1.02	1.00	1.16	1.70	1.96
P/TBV Ratio	1.57	1.18	1.13	1.31	1.94	2.52
P/FCF Ratio	-	-	-	-	-	4.92
P/OCF Ratio	-	-	-	-	-	4.77
EV/Sales Ratio	0.67	0.65	0.67	0.67	0.70	0.65
EV/EBITDA Ratio	11.32	12.56	15.75	8.23	5.34	7.72
EV/EBIT Ratio	11.63	12.96	16.56	8.48	5.47	8.03
EV/FCF Ratio	-61.28	-	-	-	-	8.66
Debt / Equity Ratio	2.70	2.67	2.53	2.01	1.76	2.08
Debt / EBITDA Ratio	9.06	10.33	12.92	5.75	3.55	4.65
Debt / FCF Ratio	-	-	-	-	-	5.21
Asset Turnover	1.27	1.27	1.27	1.33	1.35	1.56
Inventory Turnover	1.51	1.64	1.63	1.67	1.64	1.91
Quick Ratio	0.35	0.46	0.40	0.40	0.48	0.45
Current Ratio	1.73	1.77	1.68	1.61	1.70	1.51
Return on Equity (ROE)	18.97%	15.98%	13.44%	24.02%	40.87%	34.87%
Return on Assets (ROA)	4.59%	3.99%	3.19%	6.61%	10.82%	7.85%
Return on Invested Capital (ROIC)	6.92%	6.89%	6.00%	12.31%	21.53%	14.20%
Return on Capital Employed (ROCE)	15.10%	12.50%	10.70%	23.70%	33.10%	29.50%
Earnings Yield	11.32%	12.64%	11.26%	18.14%	17.69%	13.30%
FCF Yield	-4.01%	-1.49%	-26.36%	-25.92%	-25.67%	20.34%
Dividend Yield	3.09%	3.39%	4.92%	6.10%	5.83%	4.19%
Payout Ratio	20.47%	22.53%	48.13%	38.80%	21.52%	14.57%
Buyback Yield / Dilution	1.25%	1.47%	0.10%	-4.46%	-6.46%	-0.02%
Total Shareholder Return	4.26%	4.86%	5.01%	1.64%	-0.64%	4.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.