LaSalle LOGIPORT REIT (TYO: 3466)
Japan
· Delayed Price · Currency is JPY
143,000
+1,200 (0.85%)
Jan 8, 2025, 11:35 AM JST
LaSalle LOGIPORT REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2023 | 2022 - 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Feb '23 Feb 28, 2023 | Aug '23 Aug 31, 2023 | 2022 - 2018 |
Rental Revenue | 23,098 | 23,098 | 22,643 | 22,198 | 21,766 | 22,198 | Upgrade
|
Gain (Loss) on Sale of Assets (Rev) | 2,276 | 2,276 | 1,147 | - | - | - | Upgrade
|
Other Revenue | 190 | 190 | 550 | 0 | 0 | 0 | Upgrade
|
Total Revenue | 25,564 | 25,564 | 24,340 | 22,198 | 21,766 | 22,198 | Upgrade
|
Revenue Growth (YoY | 9.86% | 5.03% | 9.65% | 1.98% | -1.95% | 1.98% | Upgrade
|
Property Expenses | 11,276 | 11,276 | 10,995 | 10,600 | 10,227 | 10,600 | Upgrade
|
Selling, General & Administrative | 120 | 120 | 80.4 | 36.8 | 74.4 | 36.8 | Upgrade
|
Other Operating Expenses | 192 | 192 | 167.54 | 121.55 | 102.49 | 121.55 | Upgrade
|
Total Operating Expenses | 11,588 | 11,588 | 11,243 | 10,759 | 10,404 | 10,759 | Upgrade
|
Operating Income | 13,976 | 13,976 | 13,097 | 11,439 | 11,362 | 11,439 | Upgrade
|
Interest Expense | -1,352 | -1,352 | -1,136 | -924.18 | -1,025 | -924.18 | Upgrade
|
Interest & Investment Income | 4 | 4 | 0.13 | 0.26 | 0.13 | 0.26 | Upgrade
|
Other Non-Operating Income | -8 | -8 | -219.26 | -325.46 | -147.05 | -325.46 | Upgrade
|
EBT Excluding Unusual Items | 12,620 | 12,620 | 11,741 | 10,190 | 10,190 | 10,190 | Upgrade
|
Other Unusual Items | -6 | -6 | -11 | - | -22 | - | Upgrade
|
Pretax Income | 12,614 | 12,614 | 11,730 | 10,190 | 10,168 | 10,190 | Upgrade
|
Income Tax Expense | - | - | 0.66 | 1.74 | 2.11 | 1.74 | Upgrade
|
Net Income | 12,614 | 12,614 | 11,730 | 10,188 | 10,166 | 10,188 | Upgrade
|
Net Income to Common | 12,614 | 12,614 | 11,730 | 10,188 | 10,166 | 10,188 | Upgrade
|
Net Income Growth | 15.10% | 7.54% | 15.13% | 0.22% | -0.22% | 0.22% | Upgrade
|
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | 2.72% | 1.56% | 2.31% | 0.72% | -0.71% | 0.72% | Upgrade
|
EPS (Basic) | 6752.73 | 6752.73 | 6377.41 | 5667.12 | 5695.30 | 5667.12 | Upgrade
|
EPS (Diluted) | 6752.73 | 6752.73 | 6377.41 | 5667.12 | 5695.30 | 5667.12 | Upgrade
|
EPS Growth | 12.05% | 5.89% | 12.53% | -0.49% | 0.50% | -0.49% | Upgrade
|
Dividend Per Share | - | - | - | 6187.000 | - | 6187.000 | Upgrade
|
Operating Margin | 54.67% | 54.67% | 53.81% | 51.53% | 52.20% | 51.53% | Upgrade
|
Profit Margin | 49.34% | 49.34% | 48.19% | 45.90% | 46.71% | 45.90% | Upgrade
|
Free Cash Flow Margin | 85.37% | 85.37% | 77.91% | 56.45% | 59.28% | 56.45% | Upgrade
|
EBITDA | 17,072 | 17,072 | 16,121 | 14,348 | 14,261 | 14,348 | Upgrade
|
EBITDA Margin | 66.78% | 66.78% | 66.23% | 64.63% | 65.52% | 64.63% | Upgrade
|
D&A For Ebitda | 3,096 | 3,096 | 3,024 | 2,908 | 2,899 | 2,908 | Upgrade
|
EBIT | 13,976 | 13,976 | 13,097 | 11,439 | 11,362 | 11,439 | Upgrade
|
EBIT Margin | 54.67% | 54.67% | 53.81% | 51.53% | 52.20% | 51.53% | Upgrade
|
Effective Tax Rate | - | - | 0.01% | 0.02% | 0.02% | 0.02% | Upgrade
|
Revenue as Reported | - | - | 11,216 | 22,198 | 10,784 | 22,198 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.