LaSalle LOGIPORT REIT (TYO: 3466)
Japan
· Delayed Price · Currency is JPY 143,200
+1,600 (1.13%)
Nov 15, 2024, 3:45 PM JST
LaSalle LOGIPORT REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Feb '23 Feb 28, 2023 | Aug '23 Aug 31, 2023 | 2022 - 2018 |
| Rental Revenue | 22,975 | 22,975 | 22,643 | 22,198 | 21,766 | 22,198 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,286 | 2,286 | 1,147 | - | - | - | Upgrade
|
| Other Revenue | 57.87 | 57.87 | 550 | 0 | 0 | 0 | Upgrade
|
| Total Revenue | 25,907 | 25,907 | 24,340 | 22,198 | 21,766 | 22,198 | Upgrade
|
| Revenue Growth (YoY | 11.33% | 6.44% | 9.65% | 1.98% | -1.95% | 1.98% | Upgrade
|
| Property Expenses | 11,327 | 11,327 | 10,995 | 10,600 | 10,227 | 10,600 | Upgrade
|
| Selling, General & Administrative | 38.8 | 38.8 | 80.4 | 36.8 | 74.4 | 36.8 | Upgrade
|
| Other Operating Expenses | 199.21 | 199.21 | 167.54 | 121.55 | 102.49 | 121.55 | Upgrade
|
| Total Operating Expenses | 11,565 | 11,565 | 11,243 | 10,759 | 10,404 | 10,759 | Upgrade
|
| Operating Income | 14,342 | 14,342 | 13,097 | 11,439 | 11,362 | 11,439 | Upgrade
|
| Interest Expense | -1,061 | -1,061 | -1,136 | -924.18 | -1,025 | -924.18 | Upgrade
|
| Interest & Investment Income | 4.33 | 4.33 | 0.13 | 0.26 | 0.13 | 0.26 | Upgrade
|
| Other Non-Operating Income | -290.54 | -290.54 | -219.26 | -325.46 | -147.05 | -325.46 | Upgrade
|
| EBT Excluding Unusual Items | 12,995 | 12,995 | 11,741 | 10,190 | 10,190 | 10,190 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.06 | -45.06 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -11 | - | -22 | - | Upgrade
|
| Pretax Income | 12,950 | 12,950 | 11,730 | 10,190 | 10,168 | 10,190 | Upgrade
|
| Income Tax Expense | 1.64 | 1.64 | 0.66 | 1.74 | 2.11 | 1.74 | Upgrade
|
| Net Income | 12,948 | 12,948 | 11,730 | 10,188 | 10,166 | 10,188 | Upgrade
|
| Net Income to Common | 12,948 | 12,948 | 11,730 | 10,188 | 10,166 | 10,188 | Upgrade
|
| Net Income Growth | 18.15% | 10.39% | 15.13% | 0.22% | -0.22% | 0.22% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 2.72% | 1.56% | 2.31% | 0.72% | -0.71% | 0.72% | Upgrade
|
| EPS (Basic) | 6931.63 | 6931.63 | 6377.41 | 5667.12 | 5695.30 | 5667.12 | Upgrade
|
| EPS (Diluted) | 6931.63 | 6931.63 | 6377.41 | 5667.12 | 5695.30 | 5667.12 | Upgrade
|
| EPS Growth | 15.02% | 8.69% | 12.53% | -0.49% | 0.50% | -0.49% | Upgrade
|
| Dividend Per Share | 7428.000 | 7428.000 | - | 6187.000 | - | 6187.000 | Upgrade
|
| Operating Margin | 55.36% | 55.36% | 53.81% | 51.53% | 52.20% | 51.53% | Upgrade
|
| Profit Margin | 49.98% | 49.98% | 48.19% | 45.90% | 46.71% | 45.90% | Upgrade
|
| Free Cash Flow Margin | 92.55% | 92.55% | 77.91% | 56.45% | 59.28% | 56.45% | Upgrade
|
| EBITDA | 17,422 | 17,422 | 16,121 | 14,348 | 14,261 | 14,348 | Upgrade
|
| EBITDA Margin | 67.25% | 67.25% | 66.23% | 64.63% | 65.52% | 64.63% | Upgrade
|
| D&A For Ebitda | 3,080 | 3,080 | 3,024 | 2,908 | 2,899 | 2,908 | Upgrade
|
| EBIT | 14,342 | 14,342 | 13,097 | 11,439 | 11,362 | 11,439 | Upgrade
|
| EBIT Margin | 55.36% | 55.36% | 53.81% | 51.53% | 52.20% | 51.53% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | Upgrade
|
| Revenue as Reported | 25,907 | 25,907 | 11,216 | 22,198 | 10,784 | 22,198 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.