Mitsubishi Estate Logistics REIT Investment Corporation (TYO:3481)
Japan
· Delayed Price · Currency is JPY 117,100
-200 (-0.17%)
May 16, 2025, 3:30 PM JST
TYO:3481 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Feb '23 Feb 28, 2023 | Aug '23 Aug 31, 2023 | 2018 - 2022 |
| Rental Revenue | 15,516 | 15,546 | 15,492 | 15,020 | 13,426 | 15,020 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,761 | 2,790 | - | - | - | - | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Total Revenue | 18,276 | 18,336 | 15,492 | 15,020 | 13,426 | 15,020 | Upgrade
|
| Revenue Growth (YoY | 19.79% | 18.36% | 3.14% | 11.87% | -10.61% | 11.87% | Upgrade
|
| Property Expenses | 7,454 | 7,462 | 6,948 | 6,954 | 5,832 | 6,954 | Upgrade
|
| Selling, General & Administrative | 375.72 | 58 | 54 | 54 | 183.37 | 54 | Upgrade
|
| Other Operating Expenses | 147.85 | 484 | 420 | 412 | 247.37 | 412 | Upgrade
|
| Total Operating Expenses | 7,978 | 8,004 | 7,422 | 7,420 | 6,263 | 7,420 | Upgrade
|
| Operating Income | 10,299 | 10,332 | 8,070 | 7,600 | 7,163 | 7,600 | Upgrade
|
| Interest Expense | -665.71 | -662 | -630 | -584 | -418.29 | -584 | Upgrade
|
| Interest & Investment Income | 10.29 | 2 | - | 0.54 | 0.06 | 0.54 | Upgrade
|
| Other Non-Operating Income | -13.32 | -4 | -4 | -4 | -168.99 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 9,630 | 9,668 | 7,436 | 7,012 | 6,576 | 7,012 | Upgrade
|
| Other Unusual Items | - | - | - | - | -163 | - | Upgrade
|
| Pretax Income | 9,630 | 9,668 | 7,436 | 7,012 | 6,413 | 7,012 | Upgrade
|
| Income Tax Expense | 1.81 | - | - | 0.98 | 0.85 | 0.98 | Upgrade
|
| Net Income | 9,628 | 9,668 | 7,436 | 7,012 | 6,412 | 7,012 | Upgrade
|
| Net Income to Common | 9,628 | 9,668 | 7,436 | 7,012 | 6,412 | 7,012 | Upgrade
|
| Net Income Growth | 33.25% | 30.02% | 6.05% | 9.36% | -8.56% | 9.36% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 1 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 1 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.50% | -6.98% | 7.50% | Upgrade
|
| EPS (Basic) | 6374.39 | 6400.72 | 4923.02 | 4642.31 | 4563.35 | 4642.31 | Upgrade
|
| EPS (Diluted) | 6374.39 | 6400.72 | 4923.02 | 4642.31 | 4563.35 | 4642.31 | Upgrade
|
| EPS Growth | 33.25% | 30.02% | 6.05% | 1.73% | -1.70% | 1.73% | Upgrade
|
| Dividend Per Share | 6374.333 | - | - | - | - | - | Upgrade
|
| Operating Margin | 56.35% | 56.35% | 52.09% | 50.60% | 53.35% | 50.60% | Upgrade
|
| Profit Margin | 52.68% | 52.73% | 48.00% | 46.68% | 47.76% | 46.68% | Upgrade
|
| EBITDA | 13,032 | 13,062 | 10,788 | 10,234 | 9,505 | 10,234 | Upgrade
|
| EBITDA Margin | 71.30% | 71.24% | 69.64% | 68.14% | 70.80% | 68.14% | Upgrade
|
| D&A For Ebitda | 2,733 | 2,730 | 2,718 | 2,634 | 2,342 | 2,634 | Upgrade
|
| EBIT | 10,299 | 10,332 | 8,070 | 7,600 | 7,163 | 7,600 | Upgrade
|
| EBIT Margin | 56.35% | 56.35% | 52.09% | 50.60% | 53.35% | 50.60% | Upgrade
|
| Effective Tax Rate | 0.02% | - | - | 0.01% | 0.01% | 0.01% | Upgrade
|
| Revenue as Reported | 18,276 | - | - | 7,150 | 6,277 | 7,150 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.