Mitsubishi Estate Logistics REIT Investment Corporation (TYO:3481)
Japan · Delayed Price · Currency is JPY 121,800
-900 (-0.73%)
Jul 16, 2026, 3:30 PM JST
TYO:3481 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Rental Revenue | 16,154 | 15,773 | 15,519 | 14,660 | 11,306 | 9,156 |
Gain (Loss) on Sale of Assets (Rev) | - | 1,366 | 1,395 | - | - | - |
Other Revenue | 40.24 | 11.1 | - | - | 0 | 0 |
| 16,194 | 17,149 | 16,914 | 14,660 | 11,306 | 9,156 | |
Revenue Growth (YoY | -11.39% | 1.39% | 15.38% | 29.67% | 23.47% | 39.97% |
Property Expenses | 7,148 | 7,281 | 7,205 | 6,561 | 4,972 | 4,052 |
Selling, General & Administrative | 401.78 | 386.77 | 56 | 205.69 | 280.42 | 242.07 |
Other Operating Expenses | 108.15 | 129.74 | 452 | 259.66 | 82.87 | 100.44 |
Total Operating Expenses | 7,658 | 7,798 | 7,713 | 7,026 | 5,335 | 4,394 |
Operating Income | 8,536 | 9,352 | 9,201 | 7,634 | 5,970 | 4,762 |
Interest Expense | -875.62 | -756.78 | -646 | -524.41 | -300.52 | -221.44 |
Interest & Investment Income | 28.45 | 21.24 | 1 | 0.54 | 0.12 | 0.93 |
Other Non-Operating Income | -20.27 | -14.41 | -4 | -170.27 | -169.15 | -85.08 |
EBT Excluding Unusual Items | 7,669 | 8,602 | 8,552 | 6,939 | 5,501 | 4,456 |
Asset Writedown | - | - | - | - | -15.16 | - |
Other Unusual Items | - | - | - | - | 36.39 | - |
Pretax Income | 7,669 | 8,602 | 8,552 | 6,939 | 5,522 | 4,456 |
Income Tax Expense | 1.7 | 1.88 | - | 0.98 | 1.76 | 1.76 |
Net Income | 7,667 | 8,600 | 8,552 | 6,938 | 5,520 | 4,455 |
Net Income to Common | 7,667 | 8,600 | 8,552 | 6,938 | 5,520 | 4,455 |
Net Income Growth | -20.37% | 0.56% | 23.25% | 25.69% | 23.92% | 35.57% |
Basic Shares Outstanding | 1 | 2 | 2 | 1 | 1 | 1 |
Diluted Shares Outstanding | 1 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | -1.22% | -0.38% | 1.65% | 17.82% | 13.95% | 23.12% |
EPS (Basic) | 5138.65 | 5715.27 | 5661.87 | 4669.54 | 4377.38 | 4025.17 |
EPS (Diluted) | 5138.65 | 5715.27 | 5661.87 | 4669.54 | 4377.38 | 4025.17 |
EPS Growth | -19.39% | 0.94% | 21.25% | 6.67% | 8.75% | 10.11% |
Dividend Per Share | 5664.333 | 6003.000 | - | - | 4842.333 | 4461.000 |
Dividend Growth | -11.14% | - | - | - | 8.55% | - |
Operating Margin | 52.71% | 54.53% | 54.40% | 52.07% | 52.81% | 52.01% |
Profit Margin | 47.34% | 50.15% | 50.56% | 47.33% | 48.83% | 48.65% |
EBITDA | 11,342 | 12,113 | 11,925 | 10,197 | 7,954 | 6,418 |
EBITDA Margin | 70.03% | 70.63% | 70.50% | 69.56% | 70.35% | 70.09% |
D&A For Ebitda | 2,806 | 2,761 | 2,724 | 2,563 | 1,984 | 1,656 |
EBIT | 8,536 | 9,352 | 9,201 | 7,634 | 5,970 | 4,762 |
EBIT Margin | 52.71% | 54.53% | 54.40% | 52.07% | 52.81% | 52.01% |
Effective Tax Rate | 0.02% | 0.02% | - | 0.01% | 0.03% | 0.04% |
Revenue as Reported | 16,194 | 17,149 | - | 7,150 | 11,306 | 9,156 |