Mitsubishi Estate Logistics REIT Investment Corporation (TYO:3481)
Japan · Delayed Price · Currency is JPY 104,500
-900 (-0.85%)
Oct 29, 2026, 3:30 PM JST
TYO:3481 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 16,180 | 15,773 | 15,519 | 14,660 | 11,306 |
Gain (Loss) on Sale of Assets (Rev) | 674.55 | 1,366 | 1,395 | - | - |
Other Revenue | 70.32 | 11.1 | - | - | 0 |
| 16,925 | 17,149 | 16,914 | 14,660 | 11,306 | |
Revenue Growth (YoY | -1.31% | 1.39% | 15.38% | 29.67% | 23.47% |
Property Expenses | 7,288 | 7,281 | 7,205 | 6,561 | 4,972 |
Selling, General & Administrative | 394.85 | 386.77 | 56 | 205.69 | 280.42 |
Other Operating Expenses | 128.24 | 129.74 | 452 | 259.66 | 82.87 |
Total Operating Expenses | 7,811 | 7,798 | 7,713 | 7,026 | 5,335 |
Operating Income | 9,114 | 9,352 | 9,201 | 7,634 | 5,970 |
Interest Expense | -972.97 | -756.78 | -646 | -524.41 | -300.52 |
Interest & Investment Income | 36.31 | 21.24 | 1 | 0.54 | 0.12 |
Other Non-Operating Income | -29.84 | -14.41 | -4 | -170.27 | -169.15 |
EBT Excluding Unusual Items | 8,147 | 8,602 | 8,552 | 6,939 | 5,501 |
Asset Writedown | - | - | - | - | -15.16 |
Other Unusual Items | - | - | - | - | 36.39 |
Pretax Income | 8,147 | 8,602 | 8,552 | 6,939 | 5,522 |
Income Tax Expense | 1.76 | 1.88 | - | 0.98 | 1.76 |
Net Income | 8,145 | 8,600 | 8,552 | 6,938 | 5,520 |
Net Income to Common | 8,145 | 8,600 | 8,552 | 6,938 | 5,520 |
Net Income Growth | -5.29% | 0.56% | 23.25% | 25.69% | 23.92% |
Basic Shares Outstanding | 1 | 2 | 2 | 1 | 1 |
Diluted Shares Outstanding | 1 | 2 | 2 | 1 | 1 |
Shares Change | -1.31% | -0.38% | 1.65% | 17.82% | 13.95% |
EPS (Basic) | 5485.00 | 5715.27 | 5661.87 | 4669.54 | 4377.38 |
EPS (Diluted) | 5485.00 | 5715.27 | 5661.87 | 4669.54 | 4377.38 |
EPS Growth | -4.03% | 0.94% | 21.25% | 6.67% | 8.75% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share | 5952.000 | 6003.000 | - | - | 4842.333 |
Dividend Growth | -0.85% | - | - | - | 8.55% |
Operating Margin | 53.85% | 54.53% | 54.40% | 52.07% | 52.81% |
Profit Margin | 48.13% | 50.15% | 50.56% | 47.33% | 48.83% |
EBITDA | 11,936 | 12,113 | 11,925 | 10,197 | 7,954 |
EBITDA Margin | 70.52% | 70.63% | 70.50% | 69.56% | 70.35% |
D&A For Ebitda | 2,823 | 2,761 | 2,724 | 2,563 | 1,984 |
EBIT | 9,114 | 9,352 | 9,201 | 7,634 | 5,970 |
EBIT Margin | 53.85% | 54.53% | 54.40% | 52.07% | 52.81% |
Effective Tax Rate | 0.02% | 0.02% | - | 0.01% | 0.03% |
Revenue as Reported | 16,925 | 17,149 | - | 7,150 | 11,306 |