TYO:3481 Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2023	2018 - 2022
Period Ending	May '25 May 15, 2025	Aug '24 Aug 31, 2024	Feb '24 Feb 29, 2024	Aug '23 Aug 31, 2023	Feb '23 Feb 28, 2023	Aug '23 Aug 31, 2023	2018 - 2022
Market Capitalization	176,536	190,317	175,968	198,373	202,904	198,373	Upgrade
Market Cap Growth	-1.20%	8.15%	-11.29%	-2.23%	2.28%	-2.23%	Upgrade
Enterprise Value	282,345	299,038	274,659	299,854	280,736	299,854	Upgrade
Last Close Price	117100.00	122596.75	110558.94	121789.98	122126.75	121789.98	Upgrade
PE Ratio	18.37	19.68	23.66	28.29	31.65	28.29	Upgrade
PS Ratio	9.66	10.38	11.36	13.21	15.11	13.21	Upgrade
PB Ratio	1.10	1.19	1.10	1.24	1.27	1.24	Upgrade
P/OCF Ratio	8.76	8.87	19.26	14.44	25.46	14.44	Upgrade
EV/Sales Ratio	15.45	16.31	17.73	19.96	20.91	19.96	Upgrade
EV/EBITDA Ratio	21.67	22.89	25.46	29.30	29.54	29.30	Upgrade
EV/EBIT Ratio	27.42	28.94	34.03	39.46	39.19	39.46	Upgrade
Debt / Equity Ratio	0.71	0.71	0.71	0.65	0.66	0.65	Upgrade
Debt / EBITDA Ratio	8.67	8.65	10.48	10.08	11.09	10.08	Upgrade
Asset Turnover	-	0.07	0.06	0.06	0.06	0.06	Upgrade
Quick Ratio	0.43	0.32	0.34	0.57	0.30	0.57	Upgrade
Current Ratio	1.00	0.99	1.11	1.74	1.08	1.74	Upgrade
Return on Equity (ROE)	-	6.04%	4.65%	4.68%	4.64%	4.68%	Upgrade
Return on Assets (ROA)	-	2.33%	1.82%	1.90%	1.97%	1.90%	Upgrade
Return on Capital (ROIC)	-	2.41%	1.87%	1.96%	2.03%	1.96%	Upgrade
Earnings Yield	5.45%	5.08%	4.23%	3.54%	3.16%	3.54%	Upgrade
Dividend Yield	4.73%	-	-	-	-	-	Upgrade
Payout Ratio	92.46%	84.15%	106.02%	109.53%	95.34%	109.53%	Upgrade
Buyback Yield / Dilution	-	-	-	-7.50%	6.98%	-7.50%	Upgrade
Total Shareholder Return	4.73%	-	-	-7.50%	6.98%	-7.50%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.