CRE Logistics REIT, Inc. (TYO:3487)
Japan · Delayed Price · Currency is JPY 134,300
-200 (-0.15%)
Aug 21, 2026, 3:30 PM JST
CRE Logistics REIT Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81,967 | 104,296 | 85,819 | 97,482 | 103,735 | 127,735 | |
Market Cap Growth | -14.84% | 21.53% | -11.96% | -6.03% | -18.79% | 91.99% |
Enterprise Value | 149,914 | 172,935 | 155,282 | 169,263 | 161,201 | 178,676 |
Last Close Price | 134300.00 | 164040.99 | 127549.91 | 136637.54 | 154522.24 | 180726.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.87 | 46.78 | 38.83 | 23.36 | 19.32 | 38.49 |
PS Ratio | 16.72 | 21.90 | 18.34 | 11.12 | 10.77 | 18.91 |
PB Ratio | 1.00 | 1.27 | 1.02 | 1.15 | 1.35 | 1.70 |
P/OCF Ratio | 14.08 | 29.15 | 23.69 | 15.55 | 11.41 | 24.74 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 30.59 | 36.31 | 33.19 | 19.31 | 16.74 | 26.46 |
EV/EBITDA Ratio | 42.57 | 50.74 | 46.86 | 26.92 | 22.25 | 35.02 |
EV/EBIT Ratio | 54.43 | 65.38 | 60.92 | 35.12 | 27.12 | 45.94 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.86 | 0.85 | 0.84 | 0.84 | 0.79 | 0.82 |
Debt / EBITDA Ratio | 19.86 | 20.52 | 21.37 | 11.30 | 8.37 | 12.13 |
Net Debt / Equity Ratio | 0.83 | 0.83 | 0.82 | 0.82 | 0.75 | 0.79 |
Net Debt / EBITDA Ratio | 19.30 | 20.04 | 20.85 | 11.11 | 7.98 | 11.59 |
Asset Turnover | 0.03 | 0.03 | 0.03 | 0.06 | 0.07 | 0.06 |
Quick Ratio | 0.14 | 0.11 | 0.14 | 0.14 | 0.37 | 0.39 |
Current Ratio | 0.40 | 0.36 | 0.45 | 0.63 | 0.88 | 1.03 |
Return on Equity (ROE) | 2.71% | 2.68% | 2.61% | 5.16% | - | 5.25% |
Return on Assets (ROA) | 1.09% | 1.04% | 0.99% | 1.99% | - | 2.04% |
Return on Invested Capital (ROIC) | 1.82% | 1.72% | 1.64% | 3.28% | 4.33% | 3.35% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.73% | 2.14% | 2.57% | 4.28% | 5.18% | 2.60% |
Dividend Yield | 5.56% | 4.70% | 5.83% | - | 6.38% | - |
Payout Ratio | 106.70% | 106.01% | 103.76% | 139.41% | 74.66% | 94.43% |
Buyback Yield / Dilution | 1.67% | 1.44% | -2.57% | -8.28% | -9.64% | -36.34% |
Total Shareholder Return | 7.22% | 6.14% | 3.26% | -8.28% | -3.26% | -36.34% |